[OLYMPIA] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[OLYMPIA] OLYMPIA INDUSTRIES BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 5.37%
YoY- -178.62%
Quarter Report
Latest QR
Upcoming QR
OLYMPIA's Result
OLYMPIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 151,276 191,630 179,404 189,084 180,488 241,902 0 -100.00%
PBT -89,692 -255,581 -83,042 -105,778 -108,268 -267,186 0 -100.00%
Tax 89,692 255,581 83,042 105,778 108,268 267,186 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -82,216 -247,468 -64,853 -86,590 -91,500 -240,823 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 151,276 191,630 179,404 189,084 180,488 241,902 0 -100.00%
-
Net Worth 0 -132,544 6,809,600 7,215,833 108,656 0 0 -
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 0 -132,544 6,809,600 7,215,833 108,656 0 0 -
NOSH 513,850 509,787 486,400 481,055 571,875 512,389 517,966 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -0.95% -1.20% -84.21% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 29.44 37.59 36.88 39.31 31.56 47.21 0.00 -100.00%
EPS -16.00 -49.00 -13.33 -18.00 -16.00 -47.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.26 14.00 15.00 0.19 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,475
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.09 17.84 16.70 17.61 16.81 22.52 0.00 -100.00%
EPS -7.66 -23.04 -6.04 -8.06 -8.52 -22.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.1234 6.3404 6.7187 0.1012 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.30 3.65 6.75 0.00 0.00 0.00 0.00 -
P/RPS 7.81 9.71 18.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS -14.38 -7.52 -50.63 0.00 0.00 0.00 0.00 -100.00%
EY -6.96 -13.30 -1.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 26/05/00 25/02/00 26/11/99 - - -
Price 2.15 2.70 4.25 8.30 0.00 0.00 0.00 -
P/RPS 7.30 7.18 11.52 21.12 0.00 0.00 0.00 -100.00%
P/EPS -13.44 -5.56 -31.88 -46.11 0.00 0.00 0.00 -100.00%
EY -7.44 -17.98 -3.14 -2.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.30 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment