[PETRONM] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -29.61%
YoY- 194.8%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 15,201,340 9,182,513 8,296,293 8,058,252 8,003,012 6,461,691 6,598,450 74.52%
PBT 575,012 308,003 317,033 402,818 581,928 -22,071 -109,297 -
Tax -149,504 -69,532 -79,780 -112,790 -169,924 8,756 35,521 -
NP 425,508 238,471 237,253 290,028 412,004 -13,315 -73,776 -
-
NP to SH 425,508 238,471 237,253 290,028 412,004 -13,315 -73,776 -
-
Tax Rate 26.00% 22.58% 25.16% 28.00% 29.20% - - -
Total Cost 14,775,832 8,944,042 8,059,040 7,768,224 7,591,008 6,475,006 6,672,226 69.98%
-
Net Worth 2,074,896 1,968,516 1,906,038 1,873,097 1,844,585 1,741,607 1,698,219 14.30%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 54,000 - - - - - -
Div Payout % - 22.64% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 2,074,896 1,968,516 1,906,038 1,873,097 1,844,585 1,741,607 1,698,219 14.30%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.80% 2.60% 2.86% 3.60% 5.15% -0.21% -1.12% -
ROE 20.51% 12.11% 12.45% 15.48% 22.34% -0.76% -4.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5,630.13 3,400.93 3,072.70 2,984.54 2,964.08 2,393.22 2,443.87 74.52%
EPS 157.60 88.30 87.87 107.40 152.40 -4.90 -27.33 -
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.6848 7.2908 7.0594 6.9374 6.8318 6.4504 6.2897 14.30%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5,630.13 3,400.93 3,072.70 2,984.54 2,964.08 2,393.22 2,443.87 74.52%
EPS 157.60 88.30 87.87 107.40 152.40 -4.90 -27.33 -
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.6848 7.2908 7.0594 6.9374 6.8318 6.4504 6.2897 14.30%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 4.62 4.38 4.33 4.30 4.60 5.25 3.25 -
P/RPS 0.08 0.13 0.14 0.14 0.16 0.22 0.13 -27.67%
P/EPS 2.93 4.96 4.93 4.00 3.01 -106.46 -11.89 -
EY 34.11 20.16 20.29 24.98 33.17 -0.94 -8.41 -
DY 0.00 4.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.61 0.62 0.67 0.81 0.52 10.01%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 24/11/21 26/08/21 27/05/21 23/02/21 19/11/20 -
Price 6.38 5.08 4.51 4.29 4.53 5.10 3.46 -
P/RPS 0.11 0.15 0.15 0.14 0.15 0.21 0.14 -14.86%
P/EPS 4.05 5.75 5.13 3.99 2.97 -103.42 -12.66 -
EY 24.70 17.39 19.48 25.04 33.69 -0.97 -7.90 -
DY 0.00 3.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.70 0.64 0.62 0.66 0.79 0.55 31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment