[FIMACOR] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- 616.13%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 91,078 78,057 66,224 64,996 39,652 39,304 42,848 -0.76%
PBT 2,809 4,196 912 1,556 263 3,048 5,442 0.67%
Tax -3,498 -2,618 -468 -436 -480 -853 -1,524 -0.83%
NP -689 1,577 444 1,120 -217 2,194 3,918 -
-
NP to SH -689 1,577 444 1,120 -217 2,194 3,918 -
-
Tax Rate 124.53% 62.39% 51.32% 28.02% 182.51% 27.99% 28.00% -
Total Cost 91,767 76,480 65,780 63,876 39,869 37,109 38,930 -0.86%
-
Net Worth 10,811,036 111,046 11,195 0 10,939,899 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 10,811,036 111,046 11,195 0 10,939,899 0 0 -100.00%
NOSH 31,318 31,131 31,714 31,111 31,000 31,056 31,095 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin -0.76% 2.02% 0.67% 1.72% -0.55% 5.58% 9.14% -
ROE -0.01% 1.42% 3.97% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 290.82 250.73 208.81 208.92 127.91 126.56 137.80 -0.75%
EPS -2.20 5.07 -1.40 3.60 -0.70 7.07 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 345.20 3.567 0.353 0.00 352.90 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 37.14 31.83 27.00 26.50 16.17 16.03 17.47 -0.76%
EPS -0.28 0.64 0.18 0.46 -0.09 0.89 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.0797 0.4528 0.0456 0.00 44.6051 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -55.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 22/05/00 25/02/00 22/11/99 - - - - -
Price 1.13 1.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -51.36 25.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.95 3.96 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment