[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -143.68%
YoY- -217.51%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 122,274 127,252 96,292 91,078 78,057 66,224 64,996 -0.63%
PBT 13,073 21,530 19,100 2,809 4,196 912 1,556 -2.13%
Tax -8,073 -8,900 -7,856 -3,498 -2,618 -468 -436 -2.91%
NP 5,000 12,630 11,244 -689 1,577 444 1,120 -1.50%
-
NP to SH 5,000 12,630 11,244 -689 1,577 444 1,120 -1.50%
-
Tax Rate 61.75% 41.34% 41.13% 124.53% 62.39% 51.32% 28.02% -
Total Cost 117,274 114,622 85,048 91,767 76,480 65,780 63,876 -0.61%
-
Net Worth 110,764 11,317,470 109,443 10,811,036 111,046 11,195 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 110,764 11,317,470 109,443 10,811,036 111,046 11,195 0 -100.00%
NOSH 30,991 30,955 30,890 31,318 31,131 31,714 31,111 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.09% 9.93% 11.68% -0.76% 2.02% 0.67% 1.72% -
ROE 4.51% 0.11% 10.27% -0.01% 1.42% 3.97% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 394.54 411.08 311.72 290.82 250.73 208.81 208.92 -0.64%
EPS 16.13 40.80 36.40 -2.20 5.07 -1.40 3.60 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.574 365.60 3.543 345.20 3.567 0.353 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,200
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 49.85 51.88 39.26 37.14 31.83 27.00 26.50 -0.63%
EPS 2.04 5.15 4.58 -0.28 0.64 0.18 0.46 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4516 46.1446 0.4462 44.0797 0.4528 0.0456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.72 0.92 1.07 1.23 0.00 0.00 0.00 -
P/RPS 0.18 0.22 0.34 0.42 0.00 0.00 0.00 -100.00%
P/EPS 4.46 2.25 2.94 -55.91 0.00 0.00 0.00 -100.00%
EY 22.41 44.35 34.02 -1.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 16/11/00 03/10/00 22/05/00 25/02/00 22/11/99 - -
Price 0.76 0.83 0.74 1.13 1.28 0.00 0.00 -
P/RPS 0.19 0.20 0.24 0.39 0.51 0.00 0.00 -100.00%
P/EPS 4.71 2.03 2.03 -51.36 25.26 0.00 0.00 -100.00%
EY 21.23 49.16 49.19 -1.95 3.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.00 0.21 0.00 0.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment