[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 255.26%
YoY- -28.13%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 127,252 96,292 91,078 78,057 66,224 64,996 39,652 -1.17%
PBT 21,530 19,100 2,809 4,196 912 1,556 263 -4.37%
Tax -8,900 -7,856 -3,498 -2,618 -468 -436 -480 -2.91%
NP 12,630 11,244 -689 1,577 444 1,120 -217 -
-
NP to SH 12,630 11,244 -689 1,577 444 1,120 -217 -
-
Tax Rate 41.34% 41.13% 124.53% 62.39% 51.32% 28.02% 182.51% -
Total Cost 114,622 85,048 91,767 76,480 65,780 63,876 39,869 -1.06%
-
Net Worth 11,317,470 109,443 10,811,036 111,046 11,195 0 10,939,899 -0.03%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 11,317,470 109,443 10,811,036 111,046 11,195 0 10,939,899 -0.03%
NOSH 30,955 30,890 31,318 31,131 31,714 31,111 31,000 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 9.93% 11.68% -0.76% 2.02% 0.67% 1.72% -0.55% -
ROE 0.11% 10.27% -0.01% 1.42% 3.97% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 411.08 311.72 290.82 250.73 208.81 208.92 127.91 -1.17%
EPS 40.80 36.40 -2.20 5.07 -1.40 3.60 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 365.60 3.543 345.20 3.567 0.353 0.00 352.90 -0.03%
Adjusted Per Share Value based on latest NOSH - 31,222
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 51.88 39.26 37.14 31.83 27.00 26.50 16.17 -1.17%
EPS 5.15 4.58 -0.28 0.64 0.18 0.46 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.1446 0.4462 44.0797 0.4528 0.0456 0.00 44.6051 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.92 1.07 1.23 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.34 0.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.25 2.94 -55.91 0.00 0.00 0.00 0.00 -100.00%
EY 44.35 34.02 -1.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 16/11/00 03/10/00 22/05/00 25/02/00 22/11/99 - - -
Price 0.83 0.74 1.13 1.28 0.00 0.00 0.00 -
P/RPS 0.20 0.24 0.39 0.51 0.00 0.00 0.00 -100.00%
P/EPS 2.03 2.03 -51.36 25.26 0.00 0.00 0.00 -100.00%
EY 49.16 49.19 -1.95 3.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 0.00 0.36 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment