[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
19-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -4.78%
YoY- -40.39%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 203,793 197,512 197,692 295,917 281,860 283,172 297,336 -22.20%
PBT 27,842 28,518 22,260 51,290 59,826 53,188 74,964 -48.23%
Tax -8,770 -8,732 -7,812 -12,294 -15,685 -14,752 -20,696 -43.49%
NP 19,072 19,786 14,448 38,996 44,141 38,436 54,268 -50.10%
-
NP to SH 13,521 14,596 9,600 36,100 37,913 32,612 46,220 -55.83%
-
Tax Rate 31.50% 30.62% 35.09% 23.97% 26.22% 27.74% 27.61% -
Total Cost 184,721 177,726 183,244 256,921 237,718 244,736 243,068 -16.68%
-
Net Worth 559,614 571,497 585,752 579,088 569,628 574,443 591,074 -3.57%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 23,713 - 29,666 - 237 - -
Div Payout % - 162.47% - 82.18% - 0.73% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 559,614 571,497 585,752 579,088 569,628 574,443 591,074 -3.57%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.36% 10.02% 7.31% 13.18% 15.66% 13.57% 18.25% -
ROE 2.42% 2.55% 1.64% 6.23% 6.66% 5.68% 7.82% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 85.94 83.29 83.36 124.69 118.76 119.29 125.26 -22.15%
EPS 5.71 6.16 4.04 15.21 15.97 13.74 19.48 -55.77%
DPS 0.00 10.00 0.00 12.50 0.00 0.10 0.00 -
NAPS 2.36 2.41 2.47 2.44 2.40 2.42 2.49 -3.50%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 83.09 80.53 80.60 120.65 114.92 115.46 121.23 -22.20%
EPS 5.51 5.95 3.91 14.72 15.46 13.30 18.85 -55.85%
DPS 0.00 9.67 0.00 12.10 0.00 0.10 0.00 -
NAPS 2.2817 2.3302 2.3883 2.3611 2.3225 2.3422 2.41 -3.57%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.78 1.78 1.93 1.96 1.92 1.87 2.09 -
P/RPS 2.07 2.14 2.32 1.57 1.62 1.57 1.67 15.34%
P/EPS 31.22 28.92 47.68 12.89 12.02 13.61 10.73 103.41%
EY 3.20 3.46 2.10 7.76 8.32 7.35 9.32 -50.87%
DY 0.00 5.62 0.00 6.38 0.00 0.05 0.00 -
P/NAPS 0.75 0.74 0.78 0.80 0.80 0.77 0.84 -7.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 16/08/22 -
Price 1.80 1.80 1.88 1.95 2.00 1.99 1.94 -
P/RPS 2.09 2.16 2.26 1.56 1.68 1.67 1.55 21.98%
P/EPS 31.57 29.24 46.44 12.82 12.52 14.48 9.96 115.32%
EY 3.17 3.42 2.15 7.80 7.99 6.90 10.04 -53.53%
DY 0.00 5.56 0.00 6.41 0.00 0.05 0.00 -
P/NAPS 0.76 0.75 0.76 0.80 0.83 0.82 0.78 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment