[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 16.26%
YoY- -13.71%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 197,512 197,692 295,917 281,860 283,172 297,336 291,820 -22.89%
PBT 28,518 22,260 51,290 59,826 53,188 74,964 95,067 -55.15%
Tax -8,732 -7,812 -12,294 -15,685 -14,752 -20,696 -19,636 -41.71%
NP 19,786 14,448 38,996 44,141 38,436 54,268 75,431 -58.98%
-
NP to SH 14,596 9,600 36,100 37,913 32,612 46,220 60,561 -61.23%
-
Tax Rate 30.62% 35.09% 23.97% 26.22% 27.74% 27.61% 20.65% -
Total Cost 177,726 183,244 256,921 237,718 244,736 243,068 216,389 -12.28%
-
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 23,713 - 29,666 - 237 - 35,645 -23.77%
Div Payout % 162.47% - 82.18% - 0.73% - 58.86% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.02% 7.31% 13.18% 15.66% 13.57% 18.25% 25.85% -
ROE 2.55% 1.64% 6.23% 6.66% 5.68% 7.82% 10.44% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 83.29 83.36 124.69 118.76 119.29 125.26 122.80 -22.78%
EPS 6.16 4.04 15.21 15.97 13.74 19.48 25.48 -61.15%
DPS 10.00 0.00 12.50 0.00 0.10 0.00 15.00 -23.66%
NAPS 2.41 2.47 2.44 2.40 2.42 2.49 2.44 -0.82%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 80.53 80.60 120.65 114.92 115.46 121.23 118.98 -22.89%
EPS 5.95 3.91 14.72 15.46 13.30 18.85 24.69 -61.24%
DPS 9.67 0.00 12.10 0.00 0.10 0.00 14.53 -23.75%
NAPS 2.3302 2.3883 2.3611 2.3225 2.3422 2.41 2.3642 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.78 1.93 1.96 1.92 1.87 2.09 2.00 -
P/RPS 2.14 2.32 1.57 1.62 1.57 1.67 1.63 19.87%
P/EPS 28.92 47.68 12.89 12.02 13.61 10.73 7.85 138.34%
EY 3.46 2.10 7.76 8.32 7.35 9.32 12.74 -58.02%
DY 5.62 0.00 6.38 0.00 0.05 0.00 7.50 -17.48%
P/NAPS 0.74 0.78 0.80 0.80 0.77 0.84 0.82 -6.60%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 -
Price 1.80 1.88 1.95 2.00 1.99 1.94 2.08 -
P/RPS 2.16 2.26 1.56 1.68 1.67 1.55 1.69 17.75%
P/EPS 29.24 46.44 12.82 12.52 14.48 9.96 8.16 133.98%
EY 3.42 2.15 7.80 7.99 6.90 10.04 12.25 -57.25%
DY 5.56 0.00 6.41 0.00 0.05 0.00 7.21 -15.89%
P/NAPS 0.75 0.76 0.80 0.83 0.82 0.78 0.85 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment