[FIMACOR] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -23.68%
YoY- 394.65%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 295,917 281,860 283,172 297,336 291,820 266,458 214,188 24.07%
PBT 51,290 59,826 53,188 74,964 95,067 76,024 55,360 -4.96%
Tax -12,294 -15,685 -14,752 -20,696 -19,636 -20,402 -13,132 -4.30%
NP 38,996 44,141 38,436 54,268 75,431 55,621 42,228 -5.17%
-
NP to SH 36,100 37,913 32,612 46,220 60,561 43,936 33,558 4.99%
-
Tax Rate 23.97% 26.22% 27.74% 27.61% 20.65% 26.84% 23.72% -
Total Cost 256,921 237,718 244,736 243,068 216,389 210,837 171,960 30.72%
-
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 29,666 - 237 - 35,645 - 23,796 15.84%
Div Payout % 82.18% - 0.73% - 58.86% - 70.91% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.18% 15.66% 13.57% 18.25% 25.85% 20.87% 19.72% -
ROE 6.23% 6.66% 5.68% 7.82% 10.44% 7.96% 6.10% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.69 118.76 119.29 125.26 122.80 112.05 90.01 24.29%
EPS 15.21 15.97 13.74 19.48 25.48 18.48 14.10 5.18%
DPS 12.50 0.00 0.10 0.00 15.00 0.00 10.00 16.05%
NAPS 2.44 2.40 2.42 2.49 2.44 2.32 2.31 3.72%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 120.65 114.92 115.46 121.23 118.98 108.64 87.33 24.06%
EPS 14.72 15.46 13.30 18.85 24.69 17.91 13.68 5.01%
DPS 12.10 0.00 0.10 0.00 14.53 0.00 9.70 15.89%
NAPS 2.3611 2.3225 2.3422 2.41 2.3642 2.2495 2.2412 3.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.96 1.92 1.87 2.09 2.00 1.88 1.88 -
P/RPS 1.57 1.62 1.57 1.67 1.63 1.68 2.09 -17.37%
P/EPS 12.89 12.02 13.61 10.73 7.85 10.18 13.33 -2.21%
EY 7.76 8.32 7.35 9.32 12.74 9.83 7.50 2.30%
DY 6.38 0.00 0.05 0.00 7.50 0.00 5.32 12.88%
P/NAPS 0.80 0.80 0.77 0.84 0.82 0.81 0.81 -0.82%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 -
Price 1.95 2.00 1.99 1.94 2.08 1.91 1.87 -
P/RPS 1.56 1.68 1.67 1.55 1.69 1.70 2.08 -17.46%
P/EPS 12.82 12.52 14.48 9.96 8.16 10.34 13.26 -2.22%
EY 7.80 7.99 6.90 10.04 12.25 9.67 7.54 2.28%
DY 6.41 0.00 0.05 0.00 7.21 0.00 5.35 12.81%
P/NAPS 0.80 0.83 0.82 0.78 0.85 0.82 0.81 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment