[YNHPROP] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.93%
YoY- -51.93%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 345,321 290,150 299,184 362,723 367,949 355,562 317,384 5.77%
PBT 39,729 35,816 42,232 26,062 33,138 22,112 28,248 25.50%
Tax -7,170 -10,214 -13,116 -10,454 -12,888 -5,526 -7,488 -2.84%
NP 32,558 25,602 29,116 15,608 20,250 16,586 20,760 34.94%
-
NP to SH 32,558 25,602 29,116 15,608 20,250 16,586 20,760 34.94%
-
Tax Rate 18.05% 28.52% 31.06% 40.11% 38.89% 24.99% 26.51% -
Total Cost 312,762 264,548 270,068 347,115 347,698 338,976 296,624 3.59%
-
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.43% 8.82% 9.73% 4.30% 5.50% 4.66% 6.54% -
ROE 2.72% 2.78% 3.18% 1.72% 2.16% 1.75% 2.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 65.28 54.85 56.56 68.57 69.56 67.21 60.00 5.77%
EPS 6.16 4.84 5.52 2.95 3.83 3.14 3.92 35.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.74 1.73 1.72 1.77 1.79 1.78 17.23%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 92.34 77.58 80.00 96.99 98.39 95.08 84.87 5.77%
EPS 8.71 6.85 7.79 4.17 5.41 4.44 5.55 35.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 2.4613 2.4471 2.433 2.5037 2.532 2.5178 17.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.42 2.42 1.19 1.30 1.39 1.30 1.42 -
P/RPS 3.71 4.41 2.10 1.90 2.00 1.93 2.37 34.78%
P/EPS 39.32 50.00 21.62 44.06 36.31 41.46 36.18 5.69%
EY 2.54 2.00 4.63 2.27 2.75 2.41 2.76 -5.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.39 0.69 0.76 0.79 0.73 0.80 21.37%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 -
Price 2.55 2.63 1.95 1.21 1.34 1.42 1.37 -
P/RPS 3.91 4.79 3.45 1.76 1.93 2.11 2.28 43.22%
P/EPS 41.43 54.34 35.43 41.01 35.00 45.29 34.91 12.08%
EY 2.41 1.84 2.82 2.44 2.86 2.21 2.86 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.51 1.13 0.70 0.76 0.79 0.77 29.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment