[YNHPROP] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 122.2%
YoY- 36.4%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 36,140 50,677 106,088 98,180 102,433 90,037 112,820 -17.26%
PBT 6,073 2,210 11,890 13,797 7,123 13,020 4,031 7.06%
Tax -959 -855 -272 -6,902 -2,068 -2,976 -2,528 -14.90%
NP 5,114 1,355 11,618 6,895 5,055 10,044 1,503 22.61%
-
NP to SH 5,114 1,355 11,618 6,895 5,055 10,044 1,503 22.61%
-
Tax Rate 15.79% 38.69% 2.29% 50.03% 29.03% 22.86% 62.71% -
Total Cost 31,026 49,322 94,470 91,285 97,378 79,993 111,317 -19.16%
-
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 796,183 7.39%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 105 - - - -
Div Payout % - - - 1.53% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,221,988 1,248,438 1,195,539 936,329 914,088 776,562 796,183 7.39%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 406,216 4.49%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 14.15% 2.67% 10.95% 7.02% 4.93% 11.16% 1.33% -
ROE 0.42% 0.11% 0.97% 0.74% 0.55% 1.29% 0.19% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.83 9.58 20.05 18.56 19.50 19.59 27.77 -20.82%
EPS -1.26 0.26 2.20 1.30 0.96 2.19 0.37 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 2.31 2.36 2.26 1.77 1.74 1.69 1.96 2.77%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.66 13.55 28.37 26.25 27.39 24.08 30.17 -17.27%
EPS 1.37 0.36 3.11 1.84 1.35 2.69 0.40 22.75%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 3.2675 3.3383 3.1968 2.5037 2.4442 2.0765 2.1289 7.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.65 2.75 2.42 1.39 1.40 1.62 1.84 -
P/RPS 38.79 28.71 12.07 7.49 7.18 8.27 6.63 34.19%
P/EPS 274.12 1,073.62 110.19 106.64 145.49 74.11 497.30 -9.44%
EY 0.36 0.09 0.91 0.94 0.69 1.35 0.20 10.28%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.15 1.17 1.07 0.79 0.80 0.96 0.94 3.41%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 22/11/19 22/11/18 23/11/17 29/11/16 30/11/15 -
Price 2.75 2.75 2.55 1.34 1.40 1.53 1.90 -
P/RPS 40.25 28.71 12.72 7.22 7.18 7.81 6.84 34.32%
P/EPS 284.46 1,073.62 116.11 102.81 145.49 70.00 513.51 -9.36%
EY 0.35 0.09 0.86 0.97 0.69 1.43 0.19 10.70%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.13 0.76 0.80 0.91 0.97 3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment