[YNHPROP] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -93.91%
YoY- -97.44%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 106,088 70,279 74,796 86,761 98,180 98,436 79,346 21.34%
PBT 11,890 7,349 10,558 1,209 13,797 3,994 7,062 41.48%
Tax -272 -1,827 -3,279 -789 -6,902 -891 -1,872 -72.32%
NP 11,618 5,522 7,279 420 6,895 3,103 5,190 71.03%
-
NP to SH 11,618 5,522 7,279 420 6,895 3,103 5,190 71.03%
-
Tax Rate 2.29% 24.86% 31.06% 65.26% 50.03% 22.31% 26.51% -
Total Cost 94,470 64,757 67,517 86,341 91,285 95,333 74,156 17.49%
-
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 105 - - -
Div Payout % - - - - 1.53% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,195,539 920,459 915,169 909,879 936,329 946,909 941,619 17.23%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.95% 7.86% 9.73% 0.48% 7.02% 3.15% 6.54% -
ROE 0.97% 0.60% 0.80% 0.05% 0.74% 0.33% 0.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.05 13.29 14.14 16.40 18.56 18.61 15.00 21.32%
EPS 2.20 1.04 1.38 0.08 1.30 0.59 0.98 71.36%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 2.26 1.74 1.73 1.72 1.77 1.79 1.78 17.23%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 28.37 18.79 20.00 23.20 26.25 26.32 21.22 21.33%
EPS 3.11 1.48 1.95 0.11 1.84 0.83 1.39 70.98%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 3.1968 2.4613 2.4471 2.433 2.5037 2.532 2.5178 17.23%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.42 2.42 1.19 1.30 1.39 1.30 1.42 -
P/RPS 12.07 18.22 8.42 7.93 7.49 6.99 9.47 17.53%
P/EPS 110.19 231.83 86.48 1,637.38 106.64 221.62 144.74 -16.61%
EY 0.91 0.43 1.16 0.06 0.94 0.45 0.69 20.24%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.07 1.39 0.69 0.76 0.79 0.73 0.80 21.37%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 31/05/18 -
Price 2.55 2.63 1.95 1.21 1.34 1.42 1.37 -
P/RPS 12.72 19.80 13.79 7.38 7.22 7.63 9.13 24.71%
P/EPS 116.11 251.95 141.72 1,524.02 102.81 242.08 139.64 -11.56%
EY 0.86 0.40 0.71 0.07 0.97 0.41 0.72 12.56%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.13 1.51 1.13 0.70 0.76 0.79 0.77 29.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment