[L&G] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -5.33%
YoY- 754.54%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 251,476 241,294 344,003 543,285 276,284 0.09%
PBT 25,378 -231,228 -158,842 69,708 12,671 -0.72%
Tax -7,808 -14,340 158,842 -20 3,343 -
NP 17,570 -245,568 0 69,688 16,014 -0.09%
-
NP to SH 17,570 -245,568 -169,287 69,688 8,155 -0.79%
-
Tax Rate 30.77% - - 0.03% -26.38% -
Total Cost 233,906 486,862 344,003 473,597 260,270 0.11%
-
Net Worth 270,163 240,800 460,888 536,731 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 270,163 240,800 460,888 536,731 0 -100.00%
NOSH 537,318 560,000 535,916 501,618 498,878 -0.07%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.99% -101.77% 0.00% 12.83% 5.80% -
ROE 6.50% -101.98% -36.73% 12.98% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.80 43.09 64.19 108.31 55.38 0.17%
EPS 3.27 -43.85 -31.59 13.89 1.63 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5028 0.43 0.86 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 501,618
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.46 8.12 11.57 18.27 9.29 0.09%
EPS 0.59 -8.26 -5.69 2.34 0.27 -0.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.081 0.155 0.1805 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.33 0.36 0.22 0.93 0.00 -
P/RPS 0.71 0.84 0.34 0.86 0.00 -100.00%
P/EPS 10.09 -0.82 -0.70 6.69 0.00 -100.00%
EY 9.91 -121.81 -143.58 14.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.26 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 27/08/02 29/08/01 29/08/00 - -
Price 0.50 0.33 0.35 0.82 0.00 -
P/RPS 1.07 0.77 0.55 0.76 0.00 -100.00%
P/EPS 15.29 -0.75 -1.11 5.90 0.00 -100.00%
EY 6.54 -132.88 -90.25 16.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.77 0.41 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment