[GUH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 220.38%
YoY- -65.51%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 336,300 323,896 349,124 357,744 343,420 334,788 356,060 -3.74%
PBT 9,886 5,360 797 4,201 1,116 -5,876 5,610 46.04%
Tax -1,494 -3,776 -3,483 -2,781 -2,306 32 -7,359 -65.55%
NP 8,392 1,584 -2,686 1,420 -1,190 -5,844 -1,749 -
-
NP to SH 8,402 1,600 -2,681 1,425 -1,184 -5,840 -1,744 -
-
Tax Rate 15.11% 70.45% 437.01% 66.20% 206.63% - 131.18% -
Total Cost 327,908 322,312 351,810 356,324 344,610 340,632 357,809 -5.66%
-
Net Worth 511,131 508,353 504,826 513,056 513,056 513,056 518,544 -0.95%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 511,131 508,353 504,826 513,056 513,056 513,056 518,544 -0.95%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.50% 0.49% -0.77% 0.40% -0.35% -1.75% -0.49% -
ROE 1.64% 0.31% -0.53% 0.28% -0.23% -1.14% -0.34% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 121.06 116.60 127.25 130.39 125.17 122.02 129.78 -4.54%
EPS 3.02 0.56 -0.98 0.52 -0.44 -2.12 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.83 1.84 1.87 1.87 1.87 1.89 -1.77%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 118.94 114.55 123.47 126.52 121.45 118.40 125.92 -3.74%
EPS 2.97 0.57 -0.95 0.50 -0.42 -2.07 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8077 1.7979 1.7854 1.8145 1.8145 1.8145 1.8339 -0.95%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.465 0.48 0.45 0.60 0.59 0.625 0.70 -
P/RPS 0.38 0.41 0.35 0.46 0.47 0.51 0.54 -20.93%
P/EPS 15.37 83.34 -46.05 115.49 -136.72 -29.36 -110.12 -
EY 6.50 1.20 -2.17 0.87 -0.73 -3.41 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.32 0.32 0.33 0.37 -23.05%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 23/05/19 28/02/19 27/11/18 20/08/18 22/05/18 26/02/18 -
Price 0.45 0.49 0.50 0.515 0.68 0.565 0.76 -
P/RPS 0.37 0.42 0.39 0.39 0.54 0.46 0.59 -26.79%
P/EPS 14.88 85.07 -51.17 99.13 -157.57 -26.54 -119.56 -
EY 6.72 1.18 -1.95 1.01 -0.63 -3.77 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.27 0.28 0.36 0.30 0.40 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment