[GUH] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -142.21%
YoY- -109.24%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 357,744 343,420 334,788 356,060 354,874 345,520 328,592 5.82%
PBT 4,201 1,116 -5,876 5,610 10,345 9,402 10,836 -46.80%
Tax -2,781 -2,306 32 -7,359 -6,218 -8,140 -1,964 26.07%
NP 1,420 -1,190 -5,844 -1,749 4,126 1,262 8,872 -70.48%
-
NP to SH 1,425 -1,184 -5,840 -1,744 4,132 1,272 8,880 -70.43%
-
Tax Rate 66.20% 206.63% - 131.18% 60.11% 86.58% 18.12% -
Total Cost 356,324 344,610 340,632 357,809 350,748 344,258 319,720 7.48%
-
Net Worth 513,056 513,056 513,056 518,544 524,981 522,343 527,620 -1.84%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 513,056 513,056 513,056 518,544 524,981 522,343 527,620 -1.84%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.40% -0.35% -1.75% -0.49% 1.16% 0.37% 2.70% -
ROE 0.28% -0.23% -1.14% -0.34% 0.79% 0.24% 1.68% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 130.39 125.17 122.02 129.78 134.52 130.97 124.56 3.09%
EPS 0.52 -0.44 -2.12 -0.64 1.56 0.48 3.36 -71.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.87 1.87 1.89 1.99 1.98 2.00 -4.37%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 126.83 121.75 118.69 126.23 125.81 122.50 116.49 5.82%
EPS 0.51 -0.42 -2.07 -0.62 1.46 0.45 3.15 -70.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8189 1.8189 1.8189 1.8384 1.8612 1.8518 1.8705 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.60 0.59 0.625 0.70 0.79 0.935 0.885 -
P/RPS 0.46 0.47 0.51 0.54 0.59 0.71 0.71 -25.10%
P/EPS 115.49 -136.72 -29.36 -110.12 50.44 193.92 26.29 167.98%
EY 0.87 -0.73 -3.41 -0.91 1.98 0.52 3.80 -62.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.33 0.37 0.40 0.47 0.44 -19.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 20/08/18 22/05/18 26/02/18 21/11/17 30/08/17 23/05/17 -
Price 0.515 0.68 0.565 0.76 0.79 0.915 1.01 -
P/RPS 0.39 0.54 0.46 0.59 0.59 0.70 0.81 -38.54%
P/EPS 99.13 -157.57 -26.54 -119.56 50.44 189.77 30.01 121.63%
EY 1.01 -0.63 -3.77 -0.84 1.98 0.53 3.33 -54.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.30 0.40 0.40 0.46 0.51 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment