[GUH] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -244.59%
YoY- -559.58%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 255,874 253,816 239,872 239,500 219,590 247,440 335,990 -16.62%
PBT 9,298 9,824 -40,258 -36,965 -6,988 -11,492 7,096 19.76%
Tax 298 6,244 -4,714 -3,833 -4,854 -448 -2,086 -
NP 9,596 16,068 -44,972 -40,798 -11,842 -11,940 5,010 54.29%
-
NP to SH 9,602 16,072 -44,968 -40,792 -11,838 -11,936 5,018 54.19%
-
Tax Rate -3.20% -63.56% - - - - 29.40% -
Total Cost 246,278 237,748 284,844 280,298 231,432 259,380 330,980 -17.90%
-
Net Worth 477,797 475,019 466,685 480,574 505,575 508,353 508,353 -4.05%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 477,797 475,019 466,685 480,574 505,575 508,353 508,353 -4.05%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.75% 6.33% -18.75% -17.03% -5.39% -4.83% 1.49% -
ROE 2.01% 3.38% -9.64% -8.49% -2.34% -2.35% 0.99% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 92.11 91.37 86.35 86.22 79.05 89.07 120.95 -16.62%
EPS 3.46 5.80 -16.19 -14.68 -4.26 -4.28 1.81 54.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.68 1.73 1.82 1.83 1.83 -4.05%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 90.71 89.98 85.04 84.91 77.85 87.72 119.12 -16.62%
EPS 3.40 5.70 -15.94 -14.46 -4.20 -4.23 1.78 54.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6939 1.6841 1.6545 1.7038 1.7924 1.8022 1.8022 -4.05%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.43 0.44 0.455 0.345 0.35 0.28 0.475 -
P/RPS 0.47 0.48 0.53 0.40 0.44 0.31 0.39 13.25%
P/EPS 12.44 7.60 -2.81 -2.35 -8.21 -6.52 26.30 -39.32%
EY 8.04 13.15 -35.58 -42.56 -12.18 -15.35 3.80 64.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.27 0.20 0.19 0.15 0.26 -2.58%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 -
Price 0.575 0.395 0.515 0.38 0.405 0.35 0.465 -
P/RPS 0.62 0.43 0.60 0.44 0.51 0.39 0.38 38.63%
P/EPS 16.63 6.83 -3.18 -2.59 -9.50 -8.15 25.74 -25.28%
EY 6.01 14.65 -31.43 -38.64 -10.52 -12.28 3.88 33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.31 0.22 0.22 0.19 0.25 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment