[GUH] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -531.77%
YoY- -1208.81%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 258,014 241,466 239,872 261,451 277,635 316,876 335,990 -16.15%
PBT -32,115 -34,929 -40,258 -29,154 -1,341 2,883 7,096 -
Tax -2,138 -3,041 -4,714 -3,085 -3,766 -1,254 -2,086 1.65%
NP -34,253 -37,970 -44,972 -32,239 -5,107 1,629 5,010 -
-
NP to SH -34,248 -37,966 -44,968 -32,233 -5,102 1,634 5,018 -
-
Tax Rate - - - - - 43.50% 29.40% -
Total Cost 292,267 279,436 284,844 293,690 282,742 315,247 330,980 -7.96%
-
Net Worth 477,797 475,019 466,685 480,574 505,575 508,353 508,353 -4.05%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 477,797 475,019 466,685 480,574 505,575 508,353 508,353 -4.05%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -13.28% -15.72% -18.75% -12.33% -1.84% 0.51% 1.49% -
ROE -7.17% -7.99% -9.64% -6.71% -1.01% 0.32% 0.99% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 92.88 86.92 86.35 94.12 99.94 114.07 120.95 -16.15%
EPS -12.33 -13.67 -16.19 -11.60 -1.84 0.59 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.68 1.73 1.82 1.83 1.83 -4.05%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 91.25 85.40 84.83 92.47 98.19 112.07 118.83 -16.15%
EPS -12.11 -13.43 -15.90 -11.40 -1.80 0.58 1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6898 1.68 1.6505 1.6996 1.788 1.7979 1.7979 -4.05%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.43 0.44 0.455 0.345 0.35 0.28 0.475 -
P/RPS 0.46 0.51 0.53 0.37 0.35 0.25 0.39 11.64%
P/EPS -3.49 -3.22 -2.81 -2.97 -19.06 47.60 26.30 -
EY -28.67 -31.06 -35.58 -33.63 -5.25 2.10 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.27 0.20 0.19 0.15 0.26 -2.58%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 -
Price 0.575 0.395 0.515 0.38 0.405 0.35 0.465 -
P/RPS 0.62 0.45 0.60 0.40 0.41 0.31 0.38 38.63%
P/EPS -4.66 -2.89 -3.18 -3.27 -22.05 59.50 25.74 -
EY -21.44 -34.60 -31.43 -30.54 -4.53 1.68 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.31 0.22 0.22 0.19 0.25 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment