[GUH] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 135.74%
YoY- 234.65%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 278,796 253,882 255,874 253,816 239,872 239,500 219,590 17.19%
PBT 18,058 7,181 9,298 9,824 -40,258 -36,965 -6,988 -
Tax -3,489 -1,236 298 6,244 -4,714 -3,833 -4,854 -19.70%
NP 14,569 5,945 9,596 16,068 -44,972 -40,798 -11,842 -
-
NP to SH 14,573 5,950 9,602 16,072 -44,968 -40,792 -11,838 -
-
Tax Rate 19.32% 17.21% -3.20% -63.56% - - - -
Total Cost 264,227 247,937 246,278 237,748 284,844 280,298 231,432 9.21%
-
Net Worth 488,908 477,797 477,797 475,019 466,685 480,574 505,575 -2.20%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 488,908 477,797 477,797 475,019 466,685 480,574 505,575 -2.20%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 5.23% 2.34% 3.75% 6.33% -18.75% -17.03% -5.39% -
ROE 2.98% 1.25% 2.01% 3.38% -9.64% -8.49% -2.34% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 100.36 91.39 92.11 91.37 86.35 86.22 79.05 17.19%
EPS 5.25 2.15 3.46 5.80 -16.19 -14.68 -4.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.72 1.72 1.71 1.68 1.73 1.82 -2.20%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 98.60 89.79 90.49 89.77 84.83 84.70 77.66 17.20%
EPS 5.15 2.10 3.40 5.68 -15.90 -14.43 -4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7291 1.6898 1.6898 1.68 1.6505 1.6996 1.788 -2.20%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.585 0.525 0.43 0.44 0.455 0.345 0.35 -
P/RPS 0.58 0.57 0.47 0.48 0.53 0.40 0.44 20.16%
P/EPS 11.15 24.51 12.44 7.60 -2.81 -2.35 -8.21 -
EY 8.97 4.08 8.04 13.15 -35.58 -42.56 -12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.25 0.26 0.27 0.20 0.19 44.34%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 29/11/21 23/08/21 31/05/21 23/02/21 24/11/20 25/08/20 -
Price 0.545 0.565 0.575 0.395 0.515 0.38 0.405 -
P/RPS 0.54 0.62 0.62 0.43 0.60 0.44 0.51 3.87%
P/EPS 10.39 26.38 16.63 6.83 -3.18 -2.59 -9.50 -
EY 9.63 3.79 6.01 14.65 -31.43 -38.64 -10.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.33 0.23 0.31 0.22 0.22 25.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment