[KSENG] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -85.83%
YoY- -97.25%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 437,856 533,680 539,122 548,244 553,316 800,474 783,840 0.59%
PBT 15,636 24,965 25,800 10,724 20,212 104,149 92,726 1.82%
Tax -11,484 -7,700 -10,246 -9,494 -11,532 -1,097 -2,558 -1.51%
NP 4,152 17,265 15,553 1,230 8,680 103,052 90,168 3.17%
-
NP to SH 4,152 17,265 15,553 1,230 8,680 103,052 90,168 3.17%
-
Tax Rate 73.45% 30.84% 39.71% 88.53% 57.06% 1.05% 2.76% -
Total Cost 433,704 516,415 523,569 547,014 544,636 697,422 693,672 0.47%
-
Net Worth 897,000 894,677 901,417 911,134 898,138 903,646 871,351 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 168 - - - - - -
Div Payout % - 0.98% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 897,000 894,677 901,417 911,134 898,138 903,646 871,351 -0.02%
NOSH 241,395 241,270 241,511 246,000 241,111 241,371 241,371 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.95% 3.24% 2.88% 0.22% 1.57% 12.87% 11.50% -
ROE 0.46% 1.93% 1.73% 0.13% 0.97% 11.40% 10.35% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 181.39 221.20 223.23 222.86 229.49 331.64 324.74 0.59%
EPS 1.72 7.15 6.44 0.50 3.60 42.69 0.00 -100.00%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7159 3.7082 3.7324 3.7038 3.725 3.7438 3.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 239,230
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 121.13 147.64 149.14 151.67 153.07 221.45 216.84 0.59%
EPS 1.15 4.78 4.30 0.34 2.40 28.51 24.94 3.17%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4815 2.4751 2.4937 2.5206 2.4846 2.4999 2.4105 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.89 0.95 1.26 1.50 0.00 0.00 -
P/RPS 0.47 0.40 0.43 0.57 0.65 0.00 0.00 -100.00%
P/EPS 49.42 12.44 14.75 252.00 41.67 0.00 0.00 -100.00%
EY 2.02 8.04 6.78 0.40 2.40 0.00 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.34 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 26/11/99 -
Price 0.91 0.85 0.91 1.10 1.41 1.61 0.00 -
P/RPS 0.50 0.38 0.41 0.49 0.61 0.49 0.00 -100.00%
P/EPS 52.91 11.88 14.13 220.00 39.17 3.77 0.00 -100.00%
EY 1.89 8.42 7.08 0.45 2.55 26.52 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.24 0.30 0.38 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment