[KSENG] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -71.66%
YoY- -97.25%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 109,464 533,680 404,342 274,122 138,329 800,474 587,880 1.71%
PBT 3,909 24,965 19,350 5,362 5,053 104,149 69,545 2.96%
Tax -2,871 -7,700 -7,685 -4,747 -2,883 -1,097 -1,919 -0.40%
NP 1,038 17,265 11,665 615 2,170 103,052 67,626 4.32%
-
NP to SH 1,038 17,265 11,665 615 2,170 103,052 67,626 4.32%
-
Tax Rate 73.45% 30.84% 39.72% 88.53% 57.06% 1.05% 2.76% -
Total Cost 108,426 516,415 392,677 273,507 136,159 697,422 520,254 1.60%
-
Net Worth 897,000 894,677 901,417 911,134 898,138 903,646 871,351 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 168 - - - - - -
Div Payout % - 0.98% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 897,000 894,677 901,417 911,134 898,138 903,646 871,351 -0.02%
NOSH 241,395 241,270 241,511 246,000 241,111 241,371 241,371 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.95% 3.24% 2.88% 0.22% 1.57% 12.87% 11.50% -
ROE 0.12% 1.93% 1.29% 0.07% 0.24% 11.40% 7.76% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 45.35 221.20 167.42 111.43 57.37 331.64 243.56 1.72%
EPS 0.43 7.15 4.83 0.25 0.90 42.69 0.00 -100.00%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7159 3.7082 3.7324 3.7038 3.725 3.7438 3.61 -0.02%
Adjusted Per Share Value based on latest NOSH - 239,230
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.28 147.64 111.86 75.83 38.27 221.45 162.63 1.72%
EPS 0.29 4.78 3.23 0.17 0.60 28.51 18.71 4.31%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4815 2.4751 2.4937 2.5206 2.4846 2.4999 2.4105 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.89 0.95 1.26 1.50 0.00 0.00 -
P/RPS 1.87 0.40 0.57 1.13 2.61 0.00 0.00 -100.00%
P/EPS 197.67 12.44 19.67 504.00 166.67 0.00 0.00 -100.00%
EY 0.51 8.04 5.08 0.20 0.60 0.00 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.34 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 26/11/99 -
Price 0.91 0.85 0.91 1.10 1.41 1.61 0.00 -
P/RPS 2.01 0.38 0.54 0.99 2.46 0.49 0.00 -100.00%
P/EPS 211.63 11.88 18.84 440.00 156.67 3.77 0.00 -100.00%
EY 0.47 8.42 5.31 0.23 0.64 26.52 0.00 -100.00%
DY 0.00 0.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.24 0.30 0.38 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment