[KSENG] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 1164.5%
YoY- -82.75%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 456,042 437,856 533,680 539,122 548,244 553,316 800,474 0.57%
PBT 19,532 15,636 24,965 25,800 10,724 20,212 104,149 1.71%
Tax -9,238 -11,484 -7,700 -10,246 -9,494 -11,532 -1,097 -2.13%
NP 10,294 4,152 17,265 15,553 1,230 8,680 103,052 2.36%
-
NP to SH 10,294 4,152 17,265 15,553 1,230 8,680 103,052 2.36%
-
Tax Rate 47.30% 73.45% 30.84% 39.71% 88.53% 57.06% 1.05% -
Total Cost 445,748 433,704 516,415 523,569 547,014 544,636 697,422 0.45%
-
Net Worth 897,390 897,000 894,677 901,417 911,134 898,138 903,646 0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 168 - - - - -
Div Payout % - - 0.98% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 897,390 897,000 894,677 901,417 911,134 898,138 903,646 0.00%
NOSH 241,643 241,395 241,270 241,511 246,000 241,111 241,371 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.26% 0.95% 3.24% 2.88% 0.22% 1.57% 12.87% -
ROE 1.15% 0.46% 1.93% 1.73% 0.13% 0.97% 11.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 188.73 181.39 221.20 223.23 222.86 229.49 331.64 0.57%
EPS 4.26 1.72 7.15 6.44 0.50 3.60 42.69 2.36%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
NAPS 3.7137 3.7159 3.7082 3.7324 3.7038 3.725 3.7438 0.00%
Adjusted Per Share Value based on latest NOSH - 241,266
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 126.89 121.83 148.49 150.00 152.54 153.95 222.72 0.57%
EPS 2.86 1.16 4.80 4.33 0.34 2.42 28.67 2.36%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 2.4968 2.4957 2.4893 2.508 2.5351 2.4989 2.5142 0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.98 0.85 0.89 0.95 1.26 1.50 0.00 -
P/RPS 0.52 0.47 0.40 0.43 0.57 0.65 0.00 -100.00%
P/EPS 23.00 49.42 12.44 14.75 252.00 41.67 0.00 -100.00%
EY 4.35 2.02 8.04 6.78 0.40 2.40 0.00 -100.00%
DY 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.24 0.25 0.34 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 -
Price 0.93 0.91 0.85 0.91 1.10 1.41 1.61 -
P/RPS 0.49 0.50 0.38 0.41 0.49 0.61 0.49 0.00%
P/EPS 21.83 52.91 11.88 14.13 220.00 39.17 3.77 -1.76%
EY 4.58 1.89 8.42 7.08 0.45 2.55 26.52 1.79%
DY 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.24 0.30 0.38 0.43 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment