[KSENG] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 810.61%
YoY- -73.15%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 118,557 109,464 129,338 129,609 136,453 138,329 212,594 0.59%
PBT 5,857 3,909 5,615 13,988 309 5,053 34,604 1.81%
Tax -1,748 -2,871 -15 -2,938 -309 -2,883 822 -
NP 4,109 1,038 5,600 11,050 0 2,170 35,426 2.20%
-
NP to SH 4,109 1,038 5,600 11,050 -1,555 2,170 35,426 2.20%
-
Tax Rate 29.84% 73.45% 0.27% 21.00% 100.00% 57.06% -2.38% -
Total Cost 114,448 108,426 123,738 118,559 136,453 136,159 177,168 0.44%
-
Net Worth 897,623 897,000 896,429 900,502 886,062 898,138 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 7,251 - 96 - 7,176 - - -100.00%
Div Payout % 176.47% - 1.73% - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 897,623 897,000 896,429 900,502 886,062 898,138 0 -100.00%
NOSH 241,705 241,395 241,742 241,266 239,230 241,111 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.47% 0.95% 4.33% 8.53% 0.00% 1.57% 16.66% -
ROE 0.46% 0.12% 0.62% 1.23% -0.18% 0.24% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.05 45.35 53.50 53.72 57.04 57.37 0.00 -100.00%
EPS 1.70 0.43 2.32 4.58 -0.64 0.90 14.68 2.21%
DPS 3.00 0.00 0.04 0.00 3.00 0.00 0.00 -100.00%
NAPS 3.7137 3.7159 3.7082 3.7324 3.7038 3.725 3.7438 0.00%
Adjusted Per Share Value based on latest NOSH - 241,266
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.80 30.28 35.78 35.86 37.75 38.27 58.81 0.59%
EPS 1.14 0.29 1.55 3.06 -0.43 0.60 9.80 2.20%
DPS 2.01 0.00 0.03 0.00 1.99 0.00 0.00 -100.00%
NAPS 2.4832 2.4815 2.4799 2.4912 2.4512 2.4846 3.7438 0.41%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.98 0.85 0.89 0.95 1.26 1.50 0.00 -
P/RPS 2.00 1.87 1.66 1.77 2.21 2.61 0.00 -100.00%
P/EPS 57.65 197.67 38.42 20.74 -193.85 166.67 0.00 -100.00%
EY 1.73 0.51 2.60 4.82 -0.52 0.60 0.00 -100.00%
DY 3.06 0.00 0.04 0.00 2.38 0.00 0.00 -100.00%
P/NAPS 0.26 0.23 0.24 0.25 0.34 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 -
Price 0.93 0.91 0.85 0.91 1.10 1.41 1.61 -
P/RPS 1.90 2.01 1.59 1.69 1.93 2.46 0.00 -100.00%
P/EPS 54.71 211.63 36.69 19.87 -169.23 156.67 10.97 -1.61%
EY 1.83 0.47 2.73 5.03 -0.59 0.64 9.12 1.64%
DY 3.23 0.00 0.05 0.00 2.73 0.00 0.00 -100.00%
P/NAPS 0.25 0.24 0.23 0.24 0.30 0.38 0.43 0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment