[KSENG] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.68%
YoY- 147.44%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 978,606 967,918 963,226 925,644 967,277 929,140 944,538 2.38%
PBT 101,889 131,325 133,510 68,852 73,397 66,802 39,232 88.61%
Tax -10,125 -40,525 -28,142 -24,500 -30,180 -40,738 -13,664 -18.06%
NP 91,764 90,800 105,368 44,352 43,217 26,064 25,568 133.86%
-
NP to SH 88,440 85,996 98,464 40,636 40,361 22,262 20,696 162.63%
-
Tax Rate 9.94% 30.86% 21.08% 35.58% 41.12% 60.98% 34.83% -
Total Cost 886,842 877,118 857,858 881,292 924,060 903,076 918,970 -2.33%
-
Net Worth 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 -1.46%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 14,372 19,163 28,745 - 14,372 19,163 28,745 -36.92%
Div Payout % 16.25% 22.28% 29.19% - 35.61% 86.08% 138.89% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 -1.46%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.38% 9.38% 10.94% 4.79% 4.47% 2.81% 2.71% -
ROE 3.94% 3.89% 4.36% 1.81% 1.79% 0.99% 0.90% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 272.35 269.38 268.07 257.61 269.20 258.59 262.87 2.38%
EPS 24.61 23.93 27.40 11.32 11.23 6.20 5.76 162.60%
DPS 4.00 5.33 8.00 0.00 4.00 5.33 8.00 -36.92%
NAPS 6.25 6.15 6.28 6.25 6.26 6.24 6.39 -1.46%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 272.28 269.31 268.00 257.54 269.13 258.52 262.80 2.38%
EPS 24.61 23.93 27.40 11.31 11.23 6.19 5.76 162.60%
DPS 4.00 5.33 8.00 0.00 4.00 5.33 8.00 -36.92%
NAPS 6.2483 6.1483 6.2783 6.2483 6.2583 6.2383 6.3884 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.70 4.59 4.72 4.69 4.08 4.16 4.03 -
P/RPS 1.73 1.70 1.76 1.82 1.52 1.61 1.53 8.51%
P/EPS 19.10 19.18 17.22 41.47 36.32 67.14 69.97 -57.81%
EY 5.24 5.21 5.81 2.41 2.75 1.49 1.43 137.12%
DY 0.85 1.16 1.69 0.00 0.98 1.28 1.99 -43.19%
P/NAPS 0.75 0.75 0.75 0.75 0.65 0.67 0.63 12.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 -
Price 4.54 4.60 4.33 4.80 4.68 4.05 3.97 -
P/RPS 1.67 1.71 1.62 1.86 1.74 1.57 1.51 6.92%
P/EPS 18.45 19.22 15.80 42.44 41.66 65.37 68.93 -58.36%
EY 5.42 5.20 6.33 2.36 2.40 1.53 1.45 140.27%
DY 0.88 1.16 1.85 0.00 0.85 1.32 2.02 -42.44%
P/NAPS 0.73 0.75 0.69 0.77 0.75 0.65 0.62 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment