[KSENG] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -80.01%
YoY- -45.48%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 329,245 213,313 244,326 224,586 281,192 262,022 242,526 5.22%
PBT 25,311 -7,616 31,739 30,486 15,368 49,254 124,748 -23.32%
Tax -8,278 -6,585 -16,323 -23,722 -4,419 -7,009 -6,513 4.07%
NP 17,033 -14,201 15,416 6,764 10,949 42,245 118,235 -27.57%
-
NP to SH 17,556 -11,452 15,265 6,349 11,646 41,292 116,737 -27.05%
-
Tax Rate 32.71% - 51.43% 77.81% 28.75% 14.23% 5.22% -
Total Cost 312,212 227,514 228,910 217,822 270,243 219,777 124,291 16.57%
-
Net Worth 2,206,187 2,177,442 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 0.48%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 14,374 21,562 21,604 -
Div Payout % - - - - 123.43% 52.22% 18.51% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 2,206,187 2,177,442 2,209,781 2,242,119 2,332,207 2,134,651 2,142,458 0.48%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 360,077 0.06%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.17% -6.66% 6.31% 3.01% 3.89% 16.12% 48.75% -
ROE 0.80% -0.53% 0.69% 0.28% 0.50% 1.93% 5.45% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 91.63 59.37 68.00 62.50 78.25 72.91 67.35 5.25%
EPS 4.89 -3.19 4.25 1.77 3.24 11.49 32.42 -27.01%
DPS 0.00 0.00 0.00 0.00 4.00 6.00 6.00 -
NAPS 6.14 6.06 6.15 6.24 6.49 5.94 5.95 0.52%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 91.08 59.01 67.59 62.13 77.79 72.49 67.09 5.22%
EPS 4.86 -3.17 4.22 1.76 3.22 11.42 32.29 -27.04%
DPS 0.00 0.00 0.00 0.00 3.98 5.97 5.98 -
NAPS 6.1033 6.0237 6.1132 6.2027 6.4519 5.9054 5.927 0.48%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.33 3.70 4.59 4.16 4.90 4.79 5.00 -
P/RPS 3.63 6.23 6.75 6.66 6.26 6.57 7.42 -11.22%
P/EPS 68.15 -116.09 108.04 235.43 151.20 41.69 15.42 28.07%
EY 1.47 -0.86 0.93 0.42 0.66 2.40 6.48 -21.88%
DY 0.00 0.00 0.00 0.00 0.82 1.25 1.20 -
P/NAPS 0.54 0.61 0.75 0.67 0.76 0.81 0.84 -7.09%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 26/11/20 28/11/19 29/11/18 29/11/17 29/11/16 27/11/15 -
Price 3.43 3.62 4.60 4.05 4.60 4.72 5.13 -
P/RPS 3.74 6.10 6.76 6.48 5.88 6.47 7.62 -11.17%
P/EPS 70.20 -113.58 108.28 229.20 141.94 41.08 15.82 28.16%
EY 1.42 -0.88 0.92 0.44 0.70 2.43 6.32 -22.01%
DY 0.00 0.00 0.00 0.00 0.87 1.27 1.17 -
P/NAPS 0.56 0.60 0.75 0.65 0.71 0.79 0.86 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment