[DBHD] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -121.04%
YoY- 77.49%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 5,572 63,236 38,770 7,796 4,784 26,749 20,426 -57.97%
PBT -5,468 -8,046 1,772 414 7,880 1,055 -7,197 -16.75%
Tax -176 -538 -240 -198 -3,796 130 -1,106 -70.66%
NP -5,644 -8,584 1,532 216 4,084 1,185 -8,304 -22.71%
-
NP to SH -5,800 -8,847 2,786 -1,078 5,124 765 -6,821 -10.25%
-
Tax Rate - - 13.54% 47.83% 48.17% -12.32% - -
Total Cost 11,216 71,820 37,238 7,580 700 25,564 28,730 -46.61%
-
Net Worth 103,000 104,714 115,198 110,739 115,289 248,078 286,363 -49.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 103,000 104,714 115,198 110,739 115,289 248,078 286,363 -49.45%
NOSH 250,000 249,915 248,809 245,000 251,176 546,428 664,415 -47.91%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -101.29% -13.57% 3.95% 2.77% 85.37% 4.43% -40.65% -
ROE -5.63% -8.45% 2.42% -0.97% 4.44% 0.31% -2.38% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.23 25.30 15.58 3.18 1.90 4.90 3.07 -19.20%
EPS -2.32 -3.54 1.12 -0.44 2.04 0.14 -1.03 71.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.412 0.419 0.463 0.452 0.459 0.454 0.431 -2.96%
Adjusted Per Share Value based on latest NOSH - 249,315
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.71 19.35 11.86 2.39 1.46 8.19 6.25 -57.88%
EPS -1.77 -2.71 0.85 -0.33 1.57 0.23 -2.09 -10.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3152 0.3204 0.3525 0.3389 0.3528 0.7592 0.8763 -49.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.57 0.76 0.75 0.79 0.75 0.79 0.75 -
P/RPS 25.57 3.00 4.81 24.83 39.38 16.14 24.40 3.17%
P/EPS -24.57 -21.47 66.96 -179.55 36.76 564.29 -73.05 -51.66%
EY -4.07 -4.66 1.49 -0.56 2.72 0.18 -1.37 106.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.81 1.62 1.75 1.63 1.74 1.74 -14.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 28/02/11 29/11/10 27/08/10 27/05/10 25/02/10 30/11/09 -
Price 0.50 0.61 0.70 0.73 0.80 0.74 0.75 -
P/RPS 22.43 2.41 4.49 22.94 42.00 15.12 24.40 -5.46%
P/EPS -21.55 -17.23 62.50 -165.91 39.22 528.57 -73.05 -55.71%
EY -4.64 -5.80 1.60 -0.60 2.55 0.19 -1.37 125.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.46 1.51 1.62 1.74 1.63 1.74 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment