[DBHD] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1084.07%
YoY- -1540.12%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 175,854 173,292 207,222 205,610 207,158 234,640 198,614 -7.80%
PBT -17,028 -13,960 2,223 2,530 7,850 26,728 -1,224 479.36%
Tax -2,492 -2,192 -5,142 -6,073 -4,680 -5,548 -3,281 -16.76%
NP -19,520 -16,152 -2,919 -3,542 3,170 21,180 -4,505 166.01%
-
NP to SH -19,748 -15,432 -2,919 -3,542 360 21,180 -6,080 119.47%
-
Tax Rate - - 231.31% 240.04% 59.62% 20.76% - -
Total Cost 195,374 189,444 210,141 209,153 203,988 213,460 203,119 -2.56%
-
Net Worth 104,930 110,801 76,264 76,620 1,019,683 143,108 118,513 -7.80%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 104,930 110,801 76,264 76,620 1,019,683 143,108 118,513 -7.80%
NOSH 309,529 308,640 205,563 205,968 2,641,666 357,770 308,629 0.19%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -11.10% -9.32% -1.41% -1.72% 1.53% 9.03% -2.27% -
ROE -18.82% -13.93% -3.83% -4.62% 0.04% 14.80% -5.13% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 56.81 56.15 100.81 99.83 7.84 65.58 64.35 -7.97%
EPS -6.38 -5.00 -1.42 -1.72 0.12 5.92 -1.97 119.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.339 0.359 0.371 0.372 0.386 0.40 0.384 -7.98%
Adjusted Per Share Value based on latest NOSH - 167,047
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 53.81 53.03 63.41 62.92 63.39 71.80 60.78 -7.80%
EPS -6.04 -4.72 -0.89 -1.08 0.11 6.48 -1.86 119.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3211 0.3391 0.2334 0.2345 3.1204 0.4379 0.3627 -7.80%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.65 0.815 0.755 0.59 0.80 0.92 0.935 -
P/RPS 1.14 1.45 0.75 0.59 10.20 1.40 1.45 -14.82%
P/EPS -10.19 -16.30 -53.17 -34.30 5,870.37 15.54 -47.46 -64.17%
EY -9.82 -6.13 -1.88 -2.92 0.02 6.43 -2.11 179.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.27 2.04 1.59 2.07 2.30 2.43 -14.54%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 26/02/16 30/11/15 28/08/15 22/05/15 15/04/15 -
Price 0.705 0.66 0.63 0.89 0.51 0.88 0.915 -
P/RPS 1.24 1.18 0.62 0.89 6.50 1.34 1.42 -8.64%
P/EPS -11.05 -13.20 -44.37 -51.74 3,742.36 14.86 -46.45 -61.64%
EY -9.05 -7.58 -2.25 -1.93 0.03 6.73 -2.15 160.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.84 1.70 2.39 1.32 2.20 2.38 -8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment