[DBHD] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -2714.81%
YoY- -165.13%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 205,610 207,158 234,640 198,614 196,581 202,316 182,160 8.39%
PBT 2,530 7,850 26,728 -1,224 3,134 7,372 -4,764 -
Tax -6,073 -4,680 -5,548 -3,281 -3,350 -4,190 -1,468 157.47%
NP -3,542 3,170 21,180 -4,505 -216 3,182 -6,232 -31.36%
-
NP to SH -3,542 360 21,180 -6,080 -216 3,182 -6,232 -31.36%
-
Tax Rate 240.04% 59.62% 20.76% - 106.89% 56.84% - -
Total Cost 209,153 203,988 213,460 203,119 196,797 199,134 188,392 7.21%
-
Net Worth 76,620 1,019,683 143,108 118,513 120,576 123,002 123,430 -27.20%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 76,620 1,019,683 143,108 118,513 120,576 123,002 123,430 -27.20%
NOSH 205,968 2,641,666 357,770 308,629 309,171 308,275 306,279 -23.22%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.72% 1.53% 9.03% -2.27% -0.11% 1.57% -3.42% -
ROE -4.62% 0.04% 14.80% -5.13% -0.18% 2.59% -5.05% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 99.83 7.84 65.58 64.35 63.58 65.63 59.48 41.18%
EPS -1.72 0.12 5.92 -1.97 -0.19 1.06 -1.72 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.372 0.386 0.40 0.384 0.39 0.399 0.403 -5.19%
Adjusted Per Share Value based on latest NOSH - 305,357
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 62.92 63.39 71.80 60.78 60.16 61.91 55.74 8.40%
EPS -1.08 0.11 6.48 -1.86 -0.07 0.97 -1.91 -31.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2345 3.1204 0.4379 0.3627 0.369 0.3764 0.3777 -27.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.59 0.80 0.92 0.935 1.32 1.58 0.87 -
P/RPS 0.59 10.20 1.40 1.45 2.08 2.41 1.46 -45.31%
P/EPS -34.30 5,870.37 15.54 -47.46 -1,889.38 153.07 -42.76 -13.65%
EY -2.92 0.02 6.43 -2.11 -0.05 0.65 -2.34 15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.07 2.30 2.43 3.38 3.96 2.16 -18.45%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 22/08/14 19/05/14 -
Price 0.89 0.51 0.88 0.915 1.27 1.52 1.46 -
P/RPS 0.89 6.50 1.34 1.42 2.00 2.32 2.45 -49.05%
P/EPS -51.74 3,742.36 14.86 -46.45 -1,817.81 147.26 -71.75 -19.56%
EY -1.93 0.03 6.73 -2.15 -0.06 0.68 -1.39 24.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.32 2.20 2.38 3.26 3.81 3.62 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment