[KIANJOO] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 117,331 425,517 406,768 385,252 0 425,012 0 -100.00%
PBT 10,493 49,684 56,160 58,846 0 76,345 0 -100.00%
Tax -3,028 3,236 -474 -1,578 0 -24,285 0 -100.00%
NP 7,465 52,920 55,685 57,268 0 52,060 0 -100.00%
-
NP to SH 7,465 52,920 55,685 57,268 0 52,060 0 -100.00%
-
Tax Rate 28.86% -6.51% 0.84% 2.68% - 31.81% - -
Total Cost 109,866 372,597 351,082 327,984 0 372,952 0 -100.00%
-
Net Worth 462,830 459,863 465,204 0 458,128 430,362 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 462,830 459,863 465,204 0 458,128 430,362 0 -100.00%
NOSH 114,846 115,834 116,011 115,927 115,688 115,688 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 6.36% 12.44% 13.69% 14.87% 0.00% 12.25% 0.00% -
ROE 1.61% 11.51% 11.97% 0.00% 0.00% 12.10% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 102.16 367.35 350.63 332.32 0.00 367.37 0.00 -100.00%
EPS 6.50 45.70 48.00 49.40 0.00 45.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 3.97 4.01 0.00 3.96 3.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 26.42 95.80 91.58 86.74 0.00 95.69 0.00 -100.00%
EPS 1.68 11.91 12.54 12.89 0.00 11.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.042 1.0353 1.0474 0.00 1.0314 0.9689 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 50.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/05/00 28/02/00 02/12/99 - - - - -
Price 2.92 3.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.86 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.92 7.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.23 13.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment