[KIANJOO] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
02-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 123,283 118,679 141,262 112,451 0 -100.00%
PBT 13,155 10,933 6,059 12,697 0 -100.00%
Tax -3,547 -4,998 -1,135 -1,145 0 -100.00%
NP 9,608 5,935 4,924 11,552 0 -100.00%
-
NP to SH 9,608 5,935 4,924 11,552 0 -100.00%
-
Tax Rate 26.96% 45.71% 18.73% 9.02% - -
Total Cost 113,675 112,744 136,338 100,899 0 -100.00%
-
Net Worth 504,709 486,437 462,626 463,235 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 504,709 486,437 462,626 463,235 0 -100.00%
NOSH 115,759 116,372 114,511 115,520 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.79% 5.00% 3.49% 10.27% 0.00% -
ROE 1.90% 1.22% 1.06% 2.49% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 106.50 101.98 123.36 97.34 0.00 -100.00%
EPS 8.30 5.10 4.30 10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.18 4.04 4.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,520
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 27.76 26.72 31.80 25.32 0.00 -100.00%
EPS 2.16 1.34 1.11 2.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1363 1.0952 1.0416 1.0429 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.68 1.41 2.21 0.00 0.00 -
P/RPS 1.58 1.38 1.79 0.00 0.00 -100.00%
P/EPS 20.24 27.65 51.40 0.00 0.00 -100.00%
EY 4.94 3.62 1.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 19/11/01 27/11/00 02/12/99 - -
Price 1.02 1.38 1.76 0.00 0.00 -
P/RPS 0.96 1.35 1.43 0.00 0.00 -100.00%
P/EPS 12.29 27.06 40.93 0.00 0.00 -100.00%
EY 8.14 3.70 2.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment