[KIANJOO] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 356.99%
YoY- -40.43%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 514,720 493,378 499,256 466,360 117,331 425,517 406,768 -0.23%
PBT 35,948 33,034 38,329 45,376 10,493 49,684 56,160 0.45%
Tax -8,956 -9,065 -9,021 -11,262 -3,028 3,236 -474 -2.93%
NP 26,992 23,969 29,308 34,114 7,465 52,920 55,685 0.73%
-
NP to SH 26,992 23,969 29,308 34,114 7,465 52,920 55,685 0.73%
-
Tax Rate 24.91% 27.44% 23.54% 24.82% 28.86% -6.51% 0.84% -
Total Cost 487,728 469,409 469,948 432,246 109,866 372,597 351,082 -0.33%
-
Net Worth 472,359 463,169 467,385 472,258 462,830 459,863 465,204 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 472,359 463,169 467,385 472,258 462,830 459,863 465,204 -0.01%
NOSH 116,344 115,792 115,689 116,034 114,846 115,834 116,011 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.24% 4.86% 5.87% 7.31% 6.36% 12.44% 13.69% -
ROE 5.71% 5.18% 6.27% 7.22% 1.61% 11.51% 11.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 442.41 426.09 431.55 401.92 102.16 367.35 350.63 -0.23%
EPS 23.20 20.70 25.33 29.40 6.50 45.70 48.00 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.06 4.00 4.04 4.07 4.03 3.97 4.01 -0.01%
Adjusted Per Share Value based on latest NOSH - 115,566
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 115.88 111.08 112.40 105.00 26.42 95.80 91.58 -0.23%
EPS 6.08 5.40 6.60 7.68 1.68 11.91 12.54 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0635 1.0428 1.0523 1.0632 1.042 1.0353 1.0474 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.48 1.71 2.21 2.70 3.28 0.00 0.00 -
P/RPS 0.33 0.40 0.51 0.67 3.21 0.00 0.00 -100.00%
P/EPS 6.38 8.26 8.72 9.18 50.46 0.00 0.00 -100.00%
EY 15.68 12.11 11.46 10.89 1.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.55 0.66 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 27/11/00 25/08/00 15/05/00 28/02/00 02/12/99 -
Price 1.45 1.69 1.76 2.65 2.92 3.35 0.00 -
P/RPS 0.33 0.40 0.41 0.66 2.86 0.91 0.00 -100.00%
P/EPS 6.25 8.16 6.95 9.01 44.92 7.33 0.00 -100.00%
EY 16.00 12.25 14.39 11.09 2.23 13.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.44 0.65 0.72 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment