[KIANJOO] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 128,680 120,094 141,262 115,849 117,331 120,441 112,451 -0.13%
PBT 8,987 4,287 6,059 12,195 10,493 7,564 12,697 0.35%
Tax -2,239 -2,299 -1,135 -2,603 -3,028 3,592 -1,145 -0.67%
NP 6,748 1,988 4,924 9,592 7,465 11,156 11,552 0.54%
-
NP to SH 6,748 1,988 4,924 9,592 7,465 11,156 11,552 0.54%
-
Tax Rate 24.91% 53.63% 18.73% 21.34% 28.86% -47.49% 9.02% -
Total Cost 121,932 118,106 136,338 106,257 109,866 109,285 100,899 -0.19%
-
Net Worth 472,359 467,764 462,626 470,354 462,830 457,613 463,235 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 5,847 - 5,778 - 17,290 - -
Div Payout % - 294.12% - 60.24% - 154.99% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 472,359 467,764 462,626 470,354 462,830 457,613 463,235 -0.01%
NOSH 116,344 116,941 114,511 115,566 114,846 115,267 115,520 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.24% 1.66% 3.49% 8.28% 6.36% 9.26% 10.27% -
ROE 1.43% 0.43% 1.06% 2.04% 1.61% 2.44% 2.49% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 110.60 102.70 123.36 100.24 102.16 104.49 97.34 -0.12%
EPS 5.80 1.70 4.30 8.30 6.50 9.60 10.00 0.55%
DPS 0.00 5.00 0.00 5.00 0.00 15.00 0.00 -
NAPS 4.06 4.00 4.04 4.07 4.03 3.97 4.01 -0.01%
Adjusted Per Share Value based on latest NOSH - 115,566
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 28.97 27.04 31.80 26.08 26.42 27.12 25.32 -0.13%
EPS 1.52 0.45 1.11 2.16 1.68 2.51 2.60 0.54%
DPS 0.00 1.32 0.00 1.30 0.00 3.89 0.00 -
NAPS 1.0635 1.0531 1.0416 1.059 1.042 1.0303 1.0429 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.48 1.71 2.21 2.70 3.28 0.00 0.00 -
P/RPS 1.34 1.67 1.79 2.69 3.21 0.00 0.00 -100.00%
P/EPS 25.52 100.59 51.40 32.53 50.46 0.00 0.00 -100.00%
EY 3.92 0.99 1.95 3.07 1.98 0.00 0.00 -100.00%
DY 0.00 2.92 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.55 0.66 0.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 27/11/00 25/08/00 15/05/00 28/02/00 02/12/99 -
Price 1.45 1.69 1.76 2.65 2.92 3.35 0.00 -
P/RPS 1.31 1.65 1.43 2.64 2.86 3.21 0.00 -100.00%
P/EPS 25.00 99.41 40.93 31.93 44.92 34.61 0.00 -100.00%
EY 4.00 1.01 2.44 3.13 2.23 2.89 0.00 -100.00%
DY 0.00 2.96 0.00 1.89 0.00 4.48 0.00 -
P/NAPS 0.36 0.42 0.44 0.65 0.72 0.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment