[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2010 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -30.56%
YoY- 22.87%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 59,696 24,976 17,206 20,056 24,108 21,073 24,505 80.75%
PBT 10,624 9,452 3,076 -11,218 -8,640 -41,390 -26,132 -
Tax -2,532 -959 -12 -10 -8 -78 26 -
NP 8,092 8,493 3,064 -11,228 -8,648 -41,468 -26,105 -
-
NP to SH 8,100 8,760 3,214 -11,092 -8,496 -41,375 -26,013 -
-
Tax Rate 23.83% 10.15% 0.39% - - - - -
Total Cost 51,604 16,483 14,142 31,284 32,756 62,541 50,610 1.30%
-
Net Worth 119,932 164,501 114,685 104,460 104,075 105,274 127,140 -3.80%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 119,932 164,501 114,685 104,460 104,075 105,274 127,140 -3.80%
NOSH 653,225 901,376 651,621 652,470 643,636 650,644 650,333 0.29%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 13.56% 34.00% 17.81% -55.98% -35.87% -196.78% -106.53% -
ROE 6.75% 5.33% 2.80% -10.62% -8.16% -39.30% -20.46% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 9.14 2.77 2.64 3.07 3.75 3.24 3.77 80.17%
EPS 1.24 1.35 0.49 -1.70 -1.32 -6.36 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1836 0.1825 0.176 0.1601 0.1617 0.1618 0.1955 -4.08%
Adjusted Per Share Value based on latest NOSH - 645,660
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 4.94 2.07 1.42 1.66 2.00 1.74 2.03 80.62%
EPS 0.67 0.73 0.27 -0.92 -0.70 -3.43 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1362 0.0949 0.0865 0.0862 0.0872 0.1053 -3.82%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.14 0.17 0.17 0.14 0.10 0.09 0.09 -
P/RPS 1.53 6.14 6.44 4.55 2.67 2.78 2.39 -25.66%
P/EPS 11.29 17.49 34.46 -8.24 -7.58 -1.42 -2.25 -
EY 8.86 5.72 2.90 -12.14 -13.20 -70.66 -44.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 0.97 0.87 0.62 0.56 0.46 39.62%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 29/04/10 -
Price 0.14 0.14 0.18 0.18 0.13 0.12 0.09 -
P/RPS 1.53 5.05 6.82 5.86 3.47 3.71 2.39 -25.66%
P/EPS 11.29 14.41 36.49 -10.59 -9.85 -1.89 -2.25 -
EY 8.86 6.94 2.74 -9.44 -10.15 -52.99 -44.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.77 1.02 1.12 0.80 0.74 0.46 39.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment