[ECOFIRS] YoY Annualized Quarter Result on 30-Nov-2010 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -30.56%
YoY- 22.87%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
Revenue 25,890 97,886 99,952 20,056 26,102 44,604 45,116 -9.07%
PBT 50,546 25,056 9,726 -11,218 -14,442 -15,326 24,130 13.50%
Tax -1,024 -6,242 -3,492 -10 -24 -80 -2,888 -16.27%
NP 49,522 18,814 6,234 -11,228 -14,466 -15,406 21,242 15.60%
-
NP to SH 49,578 18,948 6,246 -11,092 -14,380 -15,296 19,194 17.65%
-
Tax Rate 2.03% 24.91% 35.90% - - - 11.97% -
Total Cost -23,632 79,072 93,718 31,284 40,568 60,010 23,874 -
-
Net Worth 175,214 136,464 122,122 104,460 135,508 225,162 273,838 -7.36%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
Net Worth 175,214 136,464 122,122 104,460 135,508 225,162 273,838 -7.36%
NOSH 650,629 648,904 650,625 652,470 647,747 648,135 648,445 0.05%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
NP Margin 191.28% 19.22% 6.24% -55.98% -55.42% -34.54% 47.08% -
ROE 28.30% 13.88% 5.11% -10.62% -10.61% -6.79% 7.01% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
RPS 3.98 15.08 15.36 3.07 4.03 6.88 6.96 -9.13%
EPS 7.62 2.92 0.96 -1.70 -2.22 -2.36 2.96 17.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2693 0.2103 0.1877 0.1601 0.2092 0.3474 0.4223 -7.41%
Adjusted Per Share Value based on latest NOSH - 645,660
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
RPS 2.14 8.10 8.27 1.66 2.16 3.69 3.73 -9.08%
EPS 4.10 1.57 0.52 -0.92 -1.19 -1.27 1.59 17.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.113 0.1011 0.0865 0.1122 0.1864 0.2267 -7.36%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 31/01/08 -
Price 0.19 0.16 0.19 0.14 0.09 0.12 0.14 -
P/RPS 4.77 1.06 1.24 4.55 2.23 1.74 2.01 15.96%
P/EPS 2.49 5.48 19.79 -8.24 -4.05 -5.08 4.73 -10.41%
EY 40.11 18.25 5.05 -12.14 -24.67 -19.67 21.14 11.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 1.01 0.87 0.43 0.35 0.33 14.03%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 CAGR
Date 28/01/14 31/01/13 20/01/12 26/01/11 28/01/10 21/01/09 31/03/08 -
Price 0.255 0.15 0.20 0.18 0.09 0.14 0.14 -
P/RPS 6.41 0.99 1.30 5.86 2.23 2.03 2.01 21.98%
P/EPS 3.35 5.14 20.83 -10.59 -4.05 -5.93 4.73 -5.74%
EY 29.88 19.47 4.80 -9.44 -24.67 -16.86 21.14 6.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 1.07 1.12 0.43 0.40 0.33 19.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment