[ECOFIRS] QoQ Annualized Quarter Result on 31-Aug-2011 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- -7.53%
YoY- 195.34%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 160,483 116,937 99,952 59,696 24,976 17,206 20,056 299.55%
PBT 15,410 9,009 9,726 10,624 9,452 3,076 -11,218 -
Tax -5,203 -5,620 -3,492 -2,532 -959 -12 -10 6344.41%
NP 10,207 3,389 6,234 8,092 8,493 3,064 -11,228 -
-
NP to SH 10,920 3,400 6,246 8,100 8,760 3,214 -11,092 -
-
Tax Rate 33.76% 62.38% 35.90% 23.83% 10.15% 0.39% - -
Total Cost 150,276 113,548 93,718 51,604 16,483 14,142 31,284 184.42%
-
Net Worth 130,181 126,061 122,122 119,932 164,501 114,685 104,460 15.79%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 130,181 126,061 122,122 119,932 164,501 114,685 104,460 15.79%
NOSH 651,233 653,846 650,625 653,225 901,376 651,621 652,470 -0.12%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 6.36% 2.90% 6.24% 13.56% 34.00% 17.81% -55.98% -
ROE 8.39% 2.70% 5.11% 6.75% 5.33% 2.80% -10.62% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 24.64 17.88 15.36 9.14 2.77 2.64 3.07 300.36%
EPS 1.68 0.52 0.96 1.24 1.35 0.49 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1928 0.1877 0.1836 0.1825 0.176 0.1601 15.93%
Adjusted Per Share Value based on latest NOSH - 653,225
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 13.29 9.68 8.27 4.94 2.07 1.42 1.66 299.69%
EPS 0.90 0.28 0.52 0.67 0.73 0.27 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.1044 0.1011 0.0993 0.1362 0.0949 0.0865 15.79%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.17 0.23 0.19 0.14 0.17 0.17 0.14 -
P/RPS 0.69 1.29 1.24 1.53 6.14 6.44 4.55 -71.52%
P/EPS 10.14 44.23 19.79 11.29 17.49 34.46 -8.24 -
EY 9.86 2.26 5.05 8.86 5.72 2.90 -12.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.19 1.01 0.76 0.93 0.97 0.87 -1.53%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/07/12 26/04/12 20/01/12 25/10/11 08/08/11 28/04/11 26/01/11 -
Price 0.17 0.21 0.20 0.14 0.14 0.18 0.18 -
P/RPS 0.69 1.17 1.30 1.53 5.05 6.82 5.86 -75.94%
P/EPS 10.14 40.38 20.83 11.29 14.41 36.49 -10.59 -
EY 9.86 2.48 4.80 8.86 6.94 2.74 -9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.09 1.07 0.76 0.77 1.02 1.12 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment