[ECOFIRS] QoQ Annualized Quarter Result on 31-Oct-2006 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- 50.73%
YoY- 75.79%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 86,094 0 85,974 96,940 57,754 38,356 44,604 69.67%
PBT -13,602 0 -15,494 -8,568 -35,198 -23,138 -32,176 -49.95%
Tax -674 0 -706 -1,188 6,157 -438 -416 47.39%
NP -14,277 0 -16,200 -9,756 -29,041 -23,577 -32,592 -48.50%
-
NP to SH -16,144 0 -18,890 -14,188 -28,795 -24,308 -34,106 -45.19%
-
Tax Rate - - - - - - - -
Total Cost 100,371 0 102,174 106,696 86,795 61,933 77,196 23.49%
-
Net Worth 294,237 0 296,703 299,882 306,735 316,177 347,308 -12.48%
Dividend
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 294,237 0 296,703 299,882 306,735 316,177 347,308 -12.48%
NOSH 650,967 651,379 651,379 644,909 650,000 651,107 650,877 0.01%
Ratio Analysis
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -16.58% 0.00% -18.84% -10.06% -50.28% -61.47% -73.07% -
ROE -5.49% 0.00% -6.37% -4.73% -9.39% -7.69% -9.82% -
Per Share
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 13.23 0.00 13.20 15.03 8.89 5.89 6.85 69.75%
EPS -2.48 0.00 -2.90 -2.20 -4.43 -3.73 -5.24 -45.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.00 0.4555 0.465 0.4719 0.4856 0.5336 -12.49%
Adjusted Per Share Value based on latest NOSH - 644,909
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 7.13 0.00 7.12 8.03 4.78 3.18 3.69 69.81%
EPS -1.34 0.00 -1.56 -1.17 -2.38 -2.01 -2.82 -45.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2436 0.00 0.2456 0.2483 0.2539 0.2618 0.2875 -12.47%
Price Multiplier on Financial Quarter End Date
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.17 0.20 0.14 0.13 0.13 0.16 0.10 -
P/RPS 1.29 0.00 1.06 0.86 1.46 2.72 1.46 -9.47%
P/EPS -6.85 0.00 -4.83 -5.91 -2.93 -4.29 -1.91 179.20%
EY -14.59 0.00 -20.71 -16.92 -34.08 -23.33 -52.40 -64.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.31 0.28 0.28 0.33 0.19 74.58%
Price Multiplier on Announcement Date
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 29/06/07 - 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 -
Price 0.17 0.00 0.21 0.14 0.12 0.14 0.12 -
P/RPS 1.29 0.00 1.59 0.93 1.35 2.38 1.75 -21.74%
P/EPS -6.85 0.00 -7.24 -6.36 -2.71 -3.75 -2.29 141.30%
EY -14.59 0.00 -13.81 -15.71 -36.92 -26.67 -43.67 -58.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.46 0.30 0.25 0.29 0.22 55.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment