[ECOFIRS] QoQ TTM Result on 31-Oct-2006 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ- 38.57%
YoY- 90.78%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 64,571 71,974 78,439 67,987 57,754 50,031 54,635 14.37%
PBT -10,202 -25,591 -26,857 -23,618 -35,197 -187,654 -189,236 -90.44%
Tax -506 6,133 6,012 5,994 6,156 -819 -1,328 -53.96%
NP -10,708 -19,458 -20,845 -17,624 -29,041 -188,473 -190,564 -90.11%
-
NP to SH -12,108 -20,009 -21,187 -17,690 -28,795 -189,150 -191,450 -89.13%
-
Tax Rate - - - - - - - -
Total Cost 75,279 91,432 99,284 85,611 86,795 238,504 245,199 -61.30%
-
Net Worth 293,579 0 295,224 299,882 308,247 317,798 346,263 -12.42%
Dividend
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 293,579 0 295,224 299,882 308,247 317,798 346,263 -12.42%
NOSH 649,512 648,131 648,131 644,909 652,098 654,444 648,918 0.07%
Ratio Analysis
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -16.58% -27.03% -26.57% -25.92% -50.28% -376.71% -348.79% -
ROE -4.12% 0.00% -7.18% -5.90% -9.34% -59.52% -55.29% -
Per Share
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 9.94 11.10 12.10 10.54 8.86 7.64 8.42 14.27%
EPS -1.86 -3.09 -3.27 -2.74 -4.42 -28.90 -29.50 -89.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.00 0.4555 0.465 0.4727 0.4856 0.5336 -12.49%
Adjusted Per Share Value based on latest NOSH - 644,909
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 5.35 5.96 6.49 5.63 4.78 4.14 4.52 14.51%
EPS -1.00 -1.66 -1.75 -1.46 -2.38 -15.66 -15.85 -89.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.00 0.2444 0.2483 0.2552 0.2631 0.2867 -12.44%
Price Multiplier on Financial Quarter End Date
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.17 0.20 0.14 0.13 0.13 0.16 0.10 -
P/RPS 1.71 1.80 1.16 1.23 1.47 2.09 1.19 33.83%
P/EPS -9.12 -6.48 -4.28 -4.74 -2.94 -0.55 -0.34 1307.59%
EY -10.97 -15.44 -23.35 -21.10 -33.97 -180.64 -295.03 -92.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.31 0.28 0.28 0.33 0.19 74.58%
Price Multiplier on Announcement Date
30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date - - 30/03/07 27/12/06 03/10/06 05/07/06 31/03/06 -
Price 0.00 0.00 0.21 0.14 0.12 0.14 0.12 -
P/RPS 0.00 0.00 1.74 1.33 1.35 1.83 1.43 -
P/EPS 0.00 0.00 -6.42 -5.10 -2.72 -0.48 -0.41 -
EY 0.00 0.00 -15.57 -19.59 -36.80 -206.45 -245.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.46 0.30 0.25 0.29 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment