[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 121.47%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 596,949 562,622 542,496 508,460 588,397 587,188 476,076 -0.22%
PBT 62,726 64,300 64,454 78,588 51,356 54,273 44,812 -0.34%
Tax -32,053 -28,904 -28,880 -35,392 -31,852 -41,669 -33,210 0.03%
NP 30,673 35,396 35,574 43,196 19,504 12,604 11,602 -0.98%
-
NP to SH 30,673 35,396 35,574 43,196 19,504 12,604 11,602 -0.98%
-
Tax Rate 51.10% 44.95% 44.81% 45.03% 62.02% 76.78% 74.11% -
Total Cost 566,276 527,226 506,922 465,264 568,893 574,584 464,474 -0.20%
-
Net Worth 548,075 553,875 500,820 522,461 503,329 483,060 497,228 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 548,075 553,875 500,820 522,461 503,329 483,060 497,228 -0.09%
NOSH 240,384 243,998 224,583 218,603 209,720 208,215 207,178 -0.15%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.14% 6.29% 6.56% 8.50% 3.31% 2.15% 2.44% -
ROE 5.60% 6.39% 7.10% 8.27% 3.88% 2.61% 2.33% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 248.33 230.58 241.56 232.59 280.56 282.01 229.79 -0.07%
EPS 12.76 14.51 15.84 19.76 9.30 6.05 5.60 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.27 2.23 2.39 2.40 2.32 2.40 0.05%
Adjusted Per Share Value based on latest NOSH - 218,603
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.98 18.83 18.16 17.02 19.69 19.65 15.93 -0.22%
EPS 1.03 1.18 1.19 1.45 0.65 0.42 0.39 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1834 0.1854 0.1676 0.1749 0.1685 0.1617 0.1664 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 26/02/01 30/11/00 01/09/00 31/05/00 29/02/00 26/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment