[WCEHB] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 8.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 187,103 176,386 150,719 202,353 0 -100.00%
PBT 24,319 30,524 15,998 18,299 0 -100.00%
Tax -10,703 -11,990 -7,238 -14,647 0 -100.00%
NP 13,616 18,534 8,760 3,652 0 -100.00%
-
NP to SH 13,616 18,534 8,760 3,652 0 -100.00%
-
Tax Rate 44.01% 39.28% 45.24% 80.04% - -
Total Cost 173,487 157,852 141,959 198,701 0 -100.00%
-
Net Worth 671,400 632,868 553,905 484,150 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 671,400 632,868 553,905 484,150 0 -100.00%
NOSH 268,560 265,911 244,011 208,685 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.28% 10.51% 5.81% 1.80% 0.00% -
ROE 2.03% 2.93% 1.58% 0.75% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 69.67 66.33 61.77 96.97 0.00 -100.00%
EPS 5.07 6.97 3.59 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.38 2.27 2.32 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 208,685
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.26 5.90 5.04 6.77 0.00 -100.00%
EPS 0.46 0.62 0.29 0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2247 0.2118 0.1854 0.162 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 27/02/02 26/02/01 29/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment