[WCEHB] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 80.31%
YoY- -0.44%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 814,745 924,373 1,223,484 1,532,772 759,644 657,428 739,550 6.66%
PBT -55,827 -42,748 -1,026 44,284 22,996 30,768 24,834 -
Tax 3,595 -2,444 -3,226 -4,380 -1,261 -1,817 -2,082 -
NP -52,232 -45,192 -4,252 39,904 21,735 28,950 22,752 -
-
NP to SH -34,922 -30,570 1,450 36,904 20,467 28,950 21,420 -
-
Tax Rate - - - 9.89% 5.48% 5.91% 8.38% -
Total Cost 866,977 969,565 1,227,736 1,492,868 737,909 628,477 716,798 13.50%
-
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
NOSH 1,296,726 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 18.67%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.41% -4.89% -0.35% 2.60% 2.86% 4.40% 3.08% -
ROE -3.03% -3.08% 0.21% 5.20% 2.92% 4.14% 3.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 75.88 90.34 122.01 152.86 75.76 65.56 73.75 1.91%
EPS -3.25 -2.99 0.14 3.68 2.04 2.77 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0751 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 31.92%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 24.69 28.01 37.07 46.44 23.02 19.92 22.41 6.66%
EPS -1.06 -0.93 0.04 1.12 0.62 0.88 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.3006 0.2124 0.215 0.2122 0.2121 0.2155 38.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.19 0.38 0.505 0.59 0.53 0.50 0.67 -
P/RPS 0.25 0.42 0.41 0.39 0.70 0.76 0.91 -57.70%
P/EPS -5.84 -12.72 349.23 16.03 25.97 17.32 31.36 -
EY -17.12 -7.86 0.29 6.24 3.85 5.77 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.39 0.72 0.83 0.76 0.72 0.94 -66.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 -
Price 0.29 0.33 0.44 0.55 0.51 0.56 0.635 -
P/RPS 0.38 0.37 0.36 0.36 0.67 0.85 0.86 -41.95%
P/EPS -8.92 -11.05 304.28 14.94 24.99 19.40 29.73 -
EY -11.21 -9.05 0.33 6.69 4.00 5.16 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.63 0.78 0.73 0.80 0.90 -55.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment