[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -42.21%
YoY- -31.58%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,532,772 759,644 657,428 739,550 721,384 880,590 724,097 65.08%
PBT 44,284 22,996 30,768 24,834 40,720 17,325 39,038 8.79%
Tax -4,380 -1,261 -1,817 -2,082 -2,232 -2,271 -3,286 21.18%
NP 39,904 21,735 28,950 22,752 38,488 15,054 35,752 7.62%
-
NP to SH 36,904 20,467 28,950 21,420 37,068 13,681 34,552 4.50%
-
Tax Rate 9.89% 5.48% 5.91% 8.38% 5.48% 13.11% 8.42% -
Total Cost 1,492,868 737,909 628,477 716,798 682,896 865,536 688,345 67.78%
-
Net Worth 709,435 700,210 700,110 711,140 709,736 699,308 711,541 -0.19%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 709,435 700,210 700,110 711,140 709,736 699,308 711,541 -0.19%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.60% 2.86% 4.40% 3.08% 5.34% 1.71% 4.94% -
ROE 5.20% 2.92% 4.14% 3.01% 5.22% 1.96% 4.86% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 152.86 75.76 65.56 73.75 71.94 87.82 72.21 65.09%
EPS 3.68 2.04 2.77 2.14 3.68 1.36 3.44 4.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.7096 -0.19%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 51.30 25.43 22.00 24.75 24.15 29.47 24.24 65.06%
EPS 1.24 0.69 0.97 0.72 1.24 0.46 1.16 4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2375 0.2344 0.2343 0.238 0.2376 0.2341 0.2382 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.59 0.53 0.50 0.67 0.78 0.985 1.19 -
P/RPS 0.39 0.70 0.76 0.91 1.08 1.12 1.65 -61.87%
P/EPS 16.03 25.97 17.32 31.36 21.10 72.19 34.54 -40.14%
EY 6.24 3.85 5.77 3.19 4.74 1.39 2.90 66.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.76 0.72 0.94 1.10 1.41 1.68 -37.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 -
Price 0.55 0.51 0.56 0.635 0.80 0.735 1.19 -
P/RPS 0.36 0.67 0.85 0.86 1.11 0.84 1.65 -63.85%
P/EPS 14.94 24.99 19.40 29.73 21.64 53.87 34.54 -42.89%
EY 6.69 4.00 5.16 3.36 4.62 1.86 2.90 74.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.80 0.90 1.13 1.05 1.68 -40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment