[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -54.92%
YoY- -0.44%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 814,745 693,280 611,742 383,193 759,644 493,071 369,775 69.24%
PBT -55,827 -32,061 -513 11,071 22,996 23,076 12,417 -
Tax 3,595 -1,833 -1,613 -1,095 -1,261 -1,363 -1,041 -
NP -52,232 -33,894 -2,126 9,976 21,735 21,713 11,376 -
-
NP to SH -34,922 -22,928 725 9,226 20,467 21,713 10,710 -
-
Tax Rate - - - 9.89% 5.48% 5.91% 8.38% -
Total Cost 866,977 727,174 613,868 373,217 737,909 471,358 358,399 80.10%
-
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
NOSH 1,296,726 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 18.67%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.41% -4.89% -0.35% 2.60% 2.86% 4.40% 3.08% -
ROE -3.03% -2.31% 0.10% 1.30% 2.92% 3.10% 1.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 75.88 67.76 61.01 38.21 75.76 49.17 36.88 61.69%
EPS -3.25 -2.24 0.07 0.92 2.04 2.08 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0751 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 31.92%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 27.27 23.20 20.48 12.83 25.43 16.50 12.38 69.21%
EPS -1.17 -0.77 0.02 0.31 0.69 0.73 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3864 0.332 0.2346 0.2375 0.2344 0.2343 0.238 38.09%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.19 0.38 0.505 0.59 0.53 0.50 0.67 -
P/RPS 0.25 0.56 0.83 1.54 0.70 1.02 1.82 -73.34%
P/EPS -5.84 -16.96 698.46 64.12 25.97 23.09 62.73 -
EY -17.12 -5.90 0.14 1.56 3.85 4.33 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.39 0.72 0.83 0.76 0.72 0.94 -66.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 -
Price 0.29 0.33 0.44 0.55 0.51 0.56 0.635 -
P/RPS 0.38 0.49 0.72 1.44 0.67 1.14 1.72 -63.42%
P/EPS -8.92 -14.73 608.56 59.78 24.99 25.86 59.45 -
EY -11.21 -6.79 0.16 1.67 4.00 3.87 1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.63 0.78 0.73 0.80 0.90 -55.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment