[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 35.16%
YoY- -16.21%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,223,484 1,532,772 759,644 657,428 739,550 721,384 880,590 24.48%
PBT -1,026 44,284 22,996 30,768 24,834 40,720 17,325 -
Tax -3,226 -4,380 -1,261 -1,817 -2,082 -2,232 -2,271 26.33%
NP -4,252 39,904 21,735 28,950 22,752 38,488 15,054 -
-
NP to SH 1,450 36,904 20,467 28,950 21,420 37,068 13,681 -77.57%
-
Tax Rate - 9.89% 5.48% 5.91% 8.38% 5.48% 13.11% -
Total Cost 1,227,736 1,492,868 737,909 628,477 716,798 682,896 865,536 26.21%
-
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.35% 2.60% 2.86% 4.40% 3.08% 5.34% 1.71% -
ROE 0.21% 5.20% 2.92% 4.14% 3.01% 5.22% 1.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 122.01 152.86 75.76 65.56 73.75 71.94 87.82 24.48%
EPS 0.14 3.68 2.04 2.77 2.14 3.68 1.36 -78.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.16%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.95 51.30 25.43 22.00 24.75 24.15 29.47 24.49%
EPS 0.05 1.24 0.69 0.97 0.72 1.24 0.46 -77.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2346 0.2375 0.2344 0.2343 0.238 0.2376 0.2341 0.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.59 0.53 0.50 0.67 0.78 0.985 -
P/RPS 0.41 0.39 0.70 0.76 0.91 1.08 1.12 -48.79%
P/EPS 349.23 16.03 25.97 17.32 31.36 21.10 72.19 185.76%
EY 0.29 6.24 3.85 5.77 3.19 4.74 1.39 -64.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.76 0.72 0.94 1.10 1.41 -36.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 -
Price 0.44 0.55 0.51 0.56 0.635 0.80 0.735 -
P/RPS 0.36 0.36 0.67 0.85 0.86 1.11 0.84 -43.12%
P/EPS 304.28 14.94 24.99 19.40 29.73 21.64 53.87 216.83%
EY 0.33 6.69 4.00 5.16 3.36 4.62 1.86 -68.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.73 0.80 0.90 1.13 1.05 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment