[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 3.82%
YoY- -17.36%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 453,464 302,280 614,721 698,961 693,098 464,168 506,770 -7.12%
PBT -108,902 -138,592 -163,642 -120,857 -124,338 -128,904 68,001 -
Tax -508 -408 6,037 -1,417 -1,426 -972 4,593 -
NP -109,410 -139,000 -157,605 -122,274 -125,764 -129,876 72,594 -
-
NP to SH -72,884 -103,432 -133,736 -97,302 -101,166 -105,644 97,270 -
-
Tax Rate - - - - - - -6.75% -
Total Cost 562,874 441,280 772,326 821,235 818,862 594,044 434,176 18.83%
-
Net Worth 938,530 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 -10.48%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 938,530 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 -10.48%
NOSH 2,987,049 2,987,715 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -24.13% -45.98% -25.64% -17.49% -18.15% -27.98% 14.32% -
ROE -7.77% -10.90% -13.71% -9.39% -9.56% -9.76% 8.77% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.18 10.12 20.58 23.39 23.20 15.54 16.96 -7.10%
EPS -2.44 -3.48 -4.48 -3.25 -3.38 -3.52 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3142 0.3177 0.3264 0.3467 0.3542 0.3623 0.3711 -10.47%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.74 9.16 18.63 21.18 21.00 14.06 15.36 -7.14%
EPS -2.21 -3.13 -4.05 -2.95 -3.07 -3.20 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2844 0.2876 0.2955 0.3139 0.3207 0.328 0.3359 -10.47%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.815 0.865 0.995 1.02 0.775 0.60 0.38 -
P/RPS 5.37 8.55 4.84 4.36 3.34 3.86 2.24 78.83%
P/EPS -33.40 -24.99 -22.23 -31.32 -22.89 -16.97 11.67 -
EY -2.99 -4.00 -4.50 -3.19 -4.37 -5.89 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.72 3.05 2.94 2.19 1.66 1.02 85.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 22/08/24 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 -
Price 0.78 0.70 0.835 1.02 0.745 0.69 0.485 -
P/RPS 5.14 6.92 4.06 4.36 3.21 4.44 2.86 47.66%
P/EPS -31.97 -20.22 -18.65 -31.32 -22.00 -19.51 14.90 -
EY -3.13 -4.95 -5.36 -3.19 -4.55 -5.12 6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.20 2.56 2.94 2.10 1.90 1.31 52.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment