[WCEHB] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 7.36%
YoY- -231.03%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 91,565 177,672 230,507 116,042 131,064 149,836 120,656 -16.78%
PBT -72,999 -28,474 -29,943 -32,226 149,939 -12,331 -48,648 31.03%
Tax 7,100 -350 -470 -243 5,374 -292 -244 -
NP -65,899 -28,824 -30,413 -32,469 155,313 -12,623 -48,892 21.99%
-
NP to SH -60,759 -22,394 -24,172 -26,411 159,452 -6,765 -41,285 29.35%
-
Tax Rate - - - - -3.58% - - -
Total Cost 157,464 206,496 260,920 148,511 -24,249 162,459 169,548 -4.80%
-
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
NOSH 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -71.97% -16.22% -13.19% -27.98% 118.50% -8.42% -40.52% -
ROE -6.23% -2.16% -2.28% -2.44% 14.38% -0.71% -4.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.06 5.95 7.72 3.88 4.39 5.02 4.04 -16.89%
EPS -2.03 -0.75 -0.81 -0.88 5.34 -0.23 -1.38 29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 0.32 1.32%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.06 5.95 7.72 3.88 4.39 5.02 4.04 -16.89%
EPS -2.03 -0.75 -0.81 -0.88 5.34 -0.23 -1.38 29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 0.32 1.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.995 1.02 0.775 0.60 0.38 0.305 0.23 -
P/RPS 32.47 17.15 10.05 15.45 8.66 6.08 5.70 218.62%
P/EPS -48.93 -136.08 -95.79 -67.87 7.12 -134.70 -16.64 105.11%
EY -2.04 -0.73 -1.04 -1.47 14.04 -0.74 -6.01 -51.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.94 2.19 1.66 1.02 0.96 0.72 161.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 -
Price 0.835 1.02 0.745 0.69 0.485 0.385 0.295 -
P/RPS 27.25 17.15 9.66 17.77 11.06 7.68 7.30 140.44%
P/EPS -41.06 -136.08 -92.08 -78.06 9.09 -170.03 -21.35 54.58%
EY -2.44 -0.73 -1.09 -1.28 11.00 -0.59 -4.68 -35.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.94 2.10 1.90 1.31 1.21 0.92 97.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment