[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -19.37%
YoY- -29.54%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 778,560 805,452 945,344 535,009 498,668 448,250 655,792 12.06%
PBT 36,101 40,472 41,396 29,649 35,976 56,302 48,472 -17.76%
Tax -3,948 -4,354 -5,812 -1,889 -1,746 -2,066 -3,900 0.81%
NP 32,153 36,118 35,584 27,760 34,229 54,236 44,572 -19.48%
-
NP to SH 30,705 34,730 34,012 26,894 33,353 51,822 42,868 -19.86%
-
Tax Rate 10.94% 10.76% 14.04% 6.37% 4.85% 3.67% 8.05% -
Total Cost 746,406 769,334 909,760 507,249 464,438 394,014 611,220 14.17%
-
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.13% 4.48% 3.76% 5.19% 6.86% 12.10% 6.80% -
ROE 4.56% 5.20% 5.17% 4.14% 5.15% 7.99% 6.76% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 77.64 80.33 94.28 53.35 49.73 44.70 65.40 12.05%
EPS 3.07 3.46 3.40 2.67 3.32 5.16 4.28 -19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.6655 0.6567 0.6482 0.6463 0.6472 0.6321 4.06%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.06 26.96 31.64 17.91 16.69 15.00 21.95 12.06%
EPS 1.03 1.16 1.14 0.90 1.12 1.73 1.43 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2253 0.2234 0.2204 0.2175 0.2169 0.2172 0.2121 4.08%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.90 0.92 0.92 1.00 0.835 1.03 -
P/RPS 1.17 1.12 0.98 1.72 2.01 1.87 1.57 -17.72%
P/EPS 29.55 25.99 27.12 34.30 30.06 16.16 24.09 14.51%
EY 3.38 3.85 3.69 2.92 3.33 6.19 4.15 -12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.40 1.42 1.55 1.29 1.63 -11.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 -
Price 1.28 0.91 0.92 0.915 0.92 0.845 0.87 -
P/RPS 1.65 1.13 0.98 1.71 1.85 1.89 1.33 15.38%
P/EPS 41.80 26.27 27.12 34.12 27.66 16.35 20.35 61.23%
EY 2.39 3.81 3.69 2.93 3.62 6.12 4.91 -37.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.37 1.40 1.41 1.42 1.31 1.38 24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment