[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -11.59%
YoY- -7.94%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 778,382 550,312 869,374 778,560 805,452 945,344 535,009 28.36%
PBT 34,774 38,008 39,794 36,101 40,472 41,396 29,649 11.20%
Tax -2,082 -2,400 -4,686 -3,948 -4,354 -5,812 -1,889 6.69%
NP 32,692 35,608 35,108 32,153 36,118 35,584 27,760 11.50%
-
NP to SH 31,308 34,724 35,156 30,705 34,730 34,012 26,894 10.65%
-
Tax Rate 5.99% 6.31% 11.78% 10.94% 10.76% 14.04% 6.37% -
Total Cost 745,690 514,704 834,266 746,406 769,334 909,760 507,249 29.25%
-
Net Worth 672,936 666,217 685,670 673,036 667,320 658,496 649,973 2.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 672,936 666,217 685,670 673,036 667,320 658,496 649,973 2.33%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.20% 6.47% 4.04% 4.13% 4.48% 3.76% 5.19% -
ROE 4.65% 5.21% 5.13% 4.56% 5.20% 5.17% 4.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 77.63 54.88 86.70 77.64 80.33 94.28 53.35 28.38%
EPS 3.12 3.48 3.51 3.07 3.46 3.40 2.67 10.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6711 0.6644 0.6838 0.6712 0.6655 0.6567 0.6482 2.33%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.59 16.67 26.34 23.59 24.41 28.64 16.21 28.38%
EPS 0.95 1.05 1.07 0.93 1.05 1.03 0.81 11.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.2019 0.2078 0.2039 0.2022 0.1995 0.1969 2.35%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.24 1.39 1.32 0.905 0.90 0.92 0.92 -
P/RPS 1.60 2.53 1.52 1.17 1.12 0.98 1.72 -4.70%
P/EPS 39.71 40.14 37.65 29.55 25.99 27.12 34.30 10.24%
EY 2.52 2.49 2.66 3.38 3.85 3.69 2.92 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.09 1.93 1.35 1.35 1.40 1.42 19.26%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 -
Price 1.19 1.34 1.55 1.28 0.91 0.92 0.915 -
P/RPS 1.53 2.44 1.79 1.65 1.13 0.98 1.71 -7.14%
P/EPS 38.11 38.70 44.21 41.80 26.27 27.12 34.12 7.64%
EY 2.62 2.58 2.26 2.39 3.81 3.69 2.93 -7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.02 2.27 1.91 1.37 1.40 1.41 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment