[WCEHB] QoQ Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -237.7%
YoY- 15.84%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 21,930 25,008 27,995 27,354 31,538 35,364 50,354 -42.63%
PBT 8,734 6,056 -46,489 -26,752 -7,976 -12,516 -34,850 -
Tax -190 -1,616 -4,133 -5,088 -1,218 -740 -182 2.91%
NP 8,544 4,440 -50,622 -31,840 -9,194 -13,256 -35,032 -
-
NP to SH 8,136 3,992 -50,787 -32,074 -9,498 -13,568 -34,293 -
-
Tax Rate 2.18% 26.68% - - - - - -
Total Cost 13,386 20,568 78,617 59,194 40,732 48,620 85,386 -71.02%
-
Net Worth 99,360 0 89,402 66,130 83,297 86,399 87,226 9.09%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 99,360 0 89,402 66,130 83,297 86,399 87,226 9.09%
NOSH 508,499 498,999 476,811 471,686 474,900 484,571 472,514 5.02%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 38.96% 17.75% -180.83% -116.40% -29.15% -37.48% -69.57% -
ROE 8.19% 0.00% -56.81% -48.50% -11.40% -15.70% -39.32% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 4.31 5.01 5.87 5.80 6.64 7.30 10.66 -45.41%
EPS 1.60 0.84 -10.70 6.80 -2.00 -2.80 -7.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.00 0.1875 0.1402 0.1754 0.1783 0.1846 3.87%
Adjusted Per Share Value based on latest NOSH - 470,926
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.66 0.76 0.85 0.83 0.96 1.07 1.53 -42.99%
EPS 0.25 0.12 -1.54 -0.97 -0.29 -0.41 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.00 0.0271 0.02 0.0252 0.0262 0.0264 9.16%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.12 1.27 1.53 0.98 0.92 0.44 0.46 -
P/RPS 25.97 25.34 26.06 16.90 13.85 6.03 4.32 231.70%
P/EPS 70.00 158.75 -14.36 -14.41 -46.00 -15.71 -6.34 -
EY 1.43 0.63 -6.96 -6.94 -2.17 -6.36 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 0.00 8.16 6.99 5.25 2.47 2.49 74.56%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 -
Price 0.99 1.20 1.53 1.33 0.95 0.98 0.46 -
P/RPS 22.96 23.94 26.06 22.93 14.31 13.43 4.32 205.48%
P/EPS 61.88 150.00 -14.36 -19.56 -47.50 -35.00 -6.34 -
EY 1.62 0.67 -6.96 -5.11 -2.11 -2.86 -15.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 0.00 8.16 9.49 5.42 5.50 2.49 60.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment