[WCEHB] QoQ TTM Result on 31-Oct-2010 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -9.7%
YoY- -20.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 23,191 25,406 27,995 39,481 45,697 49,341 50,353 -40.44%
PBT -38,132 -41,845 -46,488 -25,765 -26,413 -38,040 -34,849 6.20%
Tax -3,621 -4,352 -4,133 -3,917 -836 -367 -182 638.27%
NP -41,753 -46,197 -50,621 -29,682 -27,249 -38,407 -35,031 12.45%
-
NP to SH -41,970 -46,396 -50,786 -29,764 -27,131 -37,935 -34,293 14.45%
-
Tax Rate - - - - - - - -
Total Cost 64,944 71,603 78,616 69,163 72,946 87,748 85,384 -16.71%
-
Net Worth 99,979 0 90,973 0 79,280 86,399 91,097 6.41%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 99,979 0 90,973 0 79,280 86,399 91,097 6.41%
NOSH 511,666 498,999 472,588 470,926 451,999 484,571 481,999 4.07%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin -180.04% -181.84% -180.82% -75.18% -59.63% -77.84% -69.57% -
ROE -41.98% 0.00% -55.83% 0.00% -34.22% -43.91% -37.64% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 4.53 5.09 5.92 8.38 10.11 10.18 10.45 -42.80%
EPS -8.20 -9.30 -10.75 -6.32 -6.00 -7.83 -7.11 10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1954 0.00 0.1925 0.00 0.1754 0.1783 0.189 2.25%
Adjusted Per Share Value based on latest NOSH - 470,926
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 0.70 0.77 0.85 1.20 1.38 1.50 1.53 -40.70%
EPS -1.27 -1.41 -1.54 -0.90 -0.82 -1.15 -1.04 14.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.00 0.0276 0.00 0.024 0.0262 0.0276 6.43%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 1.12 1.27 1.53 0.98 0.92 0.44 0.46 -
P/RPS 24.71 24.94 25.83 11.69 9.10 4.32 4.40 216.94%
P/EPS -13.65 -13.66 -14.24 -15.51 -15.33 -5.62 -6.47 64.71%
EY -7.32 -7.32 -7.02 -6.45 -6.52 -17.79 -15.47 -39.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 0.00 7.95 0.00 5.25 2.47 2.43 77.43%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 17/06/11 31/03/11 30/12/10 29/09/10 30/06/10 25/03/10 -
Price 0.99 1.20 1.53 1.33 0.95 0.98 0.46 -
P/RPS 21.84 23.57 25.83 15.86 9.40 9.62 4.40 191.83%
P/EPS -12.07 -12.91 -14.24 -21.04 -15.83 -12.52 -6.47 51.71%
EY -8.29 -7.75 -7.02 -4.75 -6.32 -7.99 -15.47 -34.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.07 0.00 7.95 0.00 5.42 5.50 2.43 63.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment