[LIENHOE] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 84.61%
YoY- 86.21%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 98,795 87,053 80,684 71,072 78,371 79,630 81,208 13.89%
PBT -13,966 -4,333 -4,060 -5,456 -40,207 -19,718 -35,184 -45.83%
Tax 1,438 22 12 92 5,356 109 110 450.63%
NP -12,528 -4,310 -4,048 -5,364 -34,851 -19,609 -35,074 -49.50%
-
NP to SH -12,528 -4,310 -4,048 -5,364 -34,851 -19,609 -35,074 -49.50%
-
Tax Rate - - - - - - - -
Total Cost 111,323 91,363 84,732 76,436 113,222 99,239 116,282 -2.85%
-
Net Worth 166,222 177,996 177,100 177,591 176,337 193,977 187,896 -7.81%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 166,222 177,996 177,100 177,591 176,337 193,977 187,896 -7.81%
NOSH 361,353 363,258 361,428 362,432 352,674 352,685 347,956 2.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -12.68% -4.95% -5.02% -7.55% -44.47% -24.63% -43.19% -
ROE -7.54% -2.42% -2.29% -3.02% -19.76% -10.11% -18.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.34 23.96 22.32 19.61 22.22 22.58 23.34 11.06%
EPS -3.46 -1.19 -1.12 -1.48 -9.89 -5.56 -10.08 -50.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.49 0.49 0.50 0.55 0.54 -10.09%
Adjusted Per Share Value based on latest NOSH - 362,432
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.59 26.08 24.17 21.29 23.48 23.85 24.33 13.87%
EPS -3.75 -1.29 -1.21 -1.61 -10.44 -5.87 -10.51 -49.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4979 0.5332 0.5305 0.532 0.5282 0.5811 0.5628 -7.80%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.16 0.17 0.20 0.25 0.26 0.28 -
P/RPS 0.44 0.67 0.76 1.02 1.13 1.15 1.20 -48.61%
P/EPS -3.46 -13.48 -15.18 -13.51 -2.53 -4.68 -2.78 15.62%
EY -28.89 -7.42 -6.59 -7.40 -39.53 -21.38 -36.00 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.35 0.41 0.50 0.47 0.52 -36.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 21/11/08 20/08/08 29/05/08 22/02/08 15/11/07 24/08/07 -
Price 0.12 0.12 0.16 0.17 0.19 0.28 0.28 -
P/RPS 0.44 0.50 0.72 0.87 0.86 1.24 1.20 -48.61%
P/EPS -3.46 -10.11 -14.29 -11.49 -1.92 -5.04 -2.78 15.62%
EY -28.89 -9.89 -7.00 -8.71 -52.01 -19.86 -36.00 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.33 0.35 0.38 0.51 0.52 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment