[LIENHOE] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 93.34%
YoY- 86.21%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 33,505 24,948 22,574 17,768 18,648 19,119 24,139 24.30%
PBT -10,716 -1,220 -666 -1,364 -21,572 2,803 -7,841 23.03%
Tax 1,421 11 -17 23 1,428 27 28 1254.53%
NP -9,295 -1,209 -683 -1,341 -20,144 2,830 -7,813 12.21%
-
NP to SH -9,295 -1,209 -683 -1,341 -20,144 2,830 -7,813 12.21%
-
Tax Rate - - - - - -0.96% - -
Total Cost 42,800 26,157 23,257 19,109 38,792 16,289 31,952 21.40%
-
Net Worth 166,547 179,518 176,142 177,591 172,806 194,562 187,512 -7.56%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 166,547 179,518 176,142 177,591 172,806 194,562 187,512 -7.56%
NOSH 362,058 366,363 359,473 362,432 352,666 353,749 347,244 2.81%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -27.74% -4.85% -3.03% -7.55% -108.02% 14.80% -32.37% -
ROE -5.58% -0.67% -0.39% -0.76% -11.66% 1.45% -4.17% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.25 6.81 6.28 4.90 5.29 5.40 6.95 20.89%
EPS -2.57 -0.33 -0.19 -0.37 -5.71 0.80 -2.25 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.49 0.49 0.49 0.55 0.54 -10.09%
Adjusted Per Share Value based on latest NOSH - 362,432
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 10.04 7.47 6.76 5.32 5.59 5.73 7.23 24.34%
EPS -2.78 -0.36 -0.20 -0.40 -6.03 0.85 -2.34 12.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4989 0.5377 0.5276 0.532 0.5176 0.5828 0.5617 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.16 0.17 0.20 0.25 0.26 0.28 -
P/RPS 1.30 2.35 2.71 4.08 4.73 4.81 4.03 -52.80%
P/EPS -4.67 -48.48 -89.47 -54.05 -4.38 32.50 -12.44 -47.80%
EY -21.39 -2.06 -1.12 -1.85 -22.85 3.08 -8.04 91.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.35 0.41 0.51 0.47 0.52 -36.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 21/11/08 20/08/08 29/05/08 22/02/08 15/11/07 24/08/07 -
Price 0.12 0.12 0.16 0.17 0.19 0.28 0.28 -
P/RPS 1.30 1.76 2.55 3.47 3.59 5.18 4.03 -52.80%
P/EPS -4.67 -36.36 -84.21 -45.95 -3.33 35.00 -12.44 -47.80%
EY -21.39 -2.75 -1.19 -2.18 -30.06 2.86 -8.04 91.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.33 0.35 0.39 0.51 0.52 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment