[LIENHOE] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 24.05%
YoY- 51.56%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 98,795 83,938 78,109 79,674 78,371 87,141 93,628 3.62%
PBT -13,966 -24,822 -20,799 -27,974 -36,361 -39,199 -53,246 -58.85%
Tax 1,438 1,445 1,461 1,506 1,510 -786 -787 -
NP -12,528 -23,377 -19,338 -26,468 -34,851 -39,985 -54,033 -62.09%
-
NP to SH -12,528 -23,377 -19,338 -26,468 -34,851 -39,985 -54,033 -62.09%
-
Tax Rate - - - - - - - -
Total Cost 111,323 107,315 97,447 106,142 113,222 127,126 147,661 -17.09%
-
Net Worth 166,547 179,518 176,142 177,591 172,806 194,562 187,512 -7.56%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 166,547 179,518 176,142 177,591 172,806 194,562 187,512 -7.56%
NOSH 362,058 366,363 359,473 362,432 352,666 353,749 347,244 2.81%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -12.68% -27.85% -24.76% -33.22% -44.47% -45.89% -57.71% -
ROE -7.52% -13.02% -10.98% -14.90% -20.17% -20.55% -28.82% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.29 22.91 21.73 21.98 22.22 24.63 26.96 0.81%
EPS -3.46 -6.38 -5.38 -7.30 -9.88 -11.30 -15.56 -63.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.49 0.49 0.49 0.49 0.55 0.54 -10.09%
Adjusted Per Share Value based on latest NOSH - 362,432
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 29.59 25.14 23.40 23.87 23.48 26.10 28.05 3.61%
EPS -3.75 -7.00 -5.79 -7.93 -10.44 -11.98 -16.19 -62.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4989 0.5377 0.5276 0.532 0.5176 0.5828 0.5617 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.16 0.17 0.20 0.25 0.26 0.28 -
P/RPS 0.44 0.70 0.78 0.91 1.12 1.06 1.04 -43.49%
P/EPS -3.47 -2.51 -3.16 -2.74 -2.53 -2.30 -1.80 54.58%
EY -28.84 -39.88 -31.64 -36.51 -39.53 -43.47 -55.57 -35.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.35 0.41 0.51 0.47 0.52 -36.87%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 21/11/08 20/08/08 29/05/08 22/02/08 15/11/07 24/08/07 -
Price 0.12 0.12 0.16 0.17 0.19 0.28 0.28 -
P/RPS 0.44 0.52 0.74 0.77 0.85 1.14 1.04 -43.49%
P/EPS -3.47 -1.88 -2.97 -2.33 -1.92 -2.48 -1.80 54.58%
EY -28.84 -53.17 -33.62 -42.96 -52.01 -40.37 -55.57 -35.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.33 0.35 0.39 0.51 0.52 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment